Ework Group AB (publ) (LON:0MCB)
London
· Delayed Price · Currency is GBP · Price in SEK 117.30
+0.10 (0.09%)
At close: May 15, 2025
Ework Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 15,049 | 15,764 | 17,209 | 16,070 | 13,189 | 12,238 | Upgrade
|
| Revenue Growth (YoY) | -10.83% | -8.40% | 7.09% | 21.85% | 7.77% | -3.04% | Upgrade
|
| Cost of Revenue | 14,716 | 15,424 | 16,844 | 15,731 | 12,936 | 12,012 | Upgrade
|
| Gross Profit | 333.31 | 340.27 | 365.11 | 339.32 | 252.8 | 226.14 | Upgrade
|
| Selling, General & Admin | 111.04 | 106.02 | 129.23 | 125.78 | 91.58 | 100.76 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.08 | -0.12 | -0.3 | Upgrade
|
| Operating Expenses | 153.67 | 150.23 | 170.41 | 156.26 | 126.03 | 131.84 | Upgrade
|
| Operating Income | 179.64 | 190.04 | 194.7 | 183.06 | 126.77 | 94.3 | Upgrade
|
| Interest Expense | -24.08 | -24.08 | -38.2 | -6.56 | -4.2 | -7.12 | Upgrade
|
| Interest & Investment Income | 4.55 | 4.55 | 6.72 | 0.49 | 0 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.62 | 4.62 | 3.58 | -1.4 | 1.72 | -2.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.93 | - | 0 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 150.79 | 175.13 | 166.8 | 175.59 | 124.3 | 84.91 | Upgrade
|
| Pretax Income | 150.79 | 175.13 | 166.8 | 175.59 | 124.3 | 84.92 | Upgrade
|
| Income Tax Expense | 31.92 | 36.62 | 37.77 | 36.4 | 26.31 | 15.59 | Upgrade
|
| Net Income | 118.88 | 138.51 | 129.03 | 139.19 | 97.99 | 69.34 | Upgrade
|
| Net Income to Common | 118.88 | 138.51 | 129.03 | 139.19 | 97.99 | 69.34 | Upgrade
|
| Net Income Growth | -4.78% | 7.35% | -7.30% | 42.05% | 41.32% | -7.91% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.23% | 0.04% | - | Upgrade
|
| EPS (Basic) | 6.88 | 8.01 | 7.46 | 8.07 | 5.68 | 4.02 | Upgrade
|
| EPS (Diluted) | 6.88 | 8.01 | 7.46 | 8.05 | 5.68 | 4.02 | Upgrade
|
| EPS Growth | -4.62% | 7.37% | -7.33% | 41.73% | 41.29% | -7.95% | Upgrade
|
| Free Cash Flow | 126.65 | 175.85 | 161.54 | 100.62 | 67.99 | 377.56 | Upgrade
|
| Free Cash Flow Per Share | 7.33 | 10.17 | 9.34 | 5.82 | 3.94 | 21.90 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | 6.500 | 5.000 | 4.500 | Upgrade
|
| Dividend Growth | - | - | 7.69% | 30.00% | 11.11% | 125.00% | Upgrade
|
| Gross Margin | 2.21% | 2.16% | 2.12% | 2.11% | 1.92% | 1.85% | Upgrade
|
| Operating Margin | 1.19% | 1.21% | 1.13% | 1.14% | 0.96% | 0.77% | Upgrade
|
| Profit Margin | 0.79% | 0.88% | 0.75% | 0.87% | 0.74% | 0.57% | Upgrade
|
| Free Cash Flow Margin | 0.84% | 1.12% | 0.94% | 0.63% | 0.52% | 3.08% | Upgrade
|
| EBITDA | 172.96 | 194.04 | 199.46 | 186.18 | 128.69 | 96.51 | Upgrade
|
| EBITDA Margin | 1.15% | 1.23% | 1.16% | 1.16% | 0.98% | 0.79% | Upgrade
|
| D&A For EBITDA | -6.68 | 4 | 4.76 | 3.12 | 1.92 | 2.21 | Upgrade
|
| EBIT | 179.64 | 190.04 | 194.7 | 183.06 | 126.77 | 94.3 | Upgrade
|
| EBIT Margin | 1.19% | 1.21% | 1.13% | 1.14% | 0.96% | 0.77% | Upgrade
|
| Effective Tax Rate | 21.17% | 20.91% | 22.65% | 20.73% | 21.17% | 18.36% | Upgrade
|
| Revenue as Reported | 15,049 | 15,764 | 17,209 | 16,070 | 13,189 | 12,238 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.