GeoPark Limited (LON:0MDP)
London
· Delayed Price · Currency is GBP · Price in USD 6.65
+0.12 (1.84%)
At close: Apr 23, 2025
GeoPark Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 96.38 | 111.07 | 224.44 | 61.13 | -232.95 | Upgrade
|
| Depreciation & Amortization | 147.19 | 166.62 | 125.12 | 105.95 | 252.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.43 | 0.07 | 0.79 | 0.42 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 2.76 | 56.2 | Upgrade
|
| Stock-Based Compensation | 6.27 | 7.33 | 11.04 | 6.62 | 8.44 | Upgrade
|
| Other Operating Activities | 101.21 | 41.92 | 146.85 | 48.89 | 89.16 | Upgrade
|
| Change in Accounts Receivable | 23.88 | 6.82 | -1.43 | -23.29 | 3.19 | Upgrade
|
| Change in Inventory | 1.66 | -1.33 | -6.69 | 1.24 | 1.22 | Upgrade
|
| Change in Accounts Payable | -8.73 | 1.41 | -1 | 26.52 | -48.39 | Upgrade
|
| Change in Unearned Revenue | 152 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -48.87 | -33.33 | -30.93 | -13.82 | 38.74 | Upgrade
|
| Operating Cash Flow | 471.03 | 300.94 | 467.47 | 216.78 | 168.7 | Upgrade
|
| Operating Cash Flow Growth | 56.52% | -35.62% | 115.65% | 28.50% | -28.34% | Upgrade
|
| Capital Expenditures | -191.31 | -199.04 | -168.81 | -129.26 | -75.3 | Upgrade
|
| Cash Acquisitions | -38 | - | - | - | -272.34 | Upgrade
|
| Other Investing Activities | 2.46 | 0.45 | 15.14 | 2.7 | - | Upgrade
|
| Investing Cash Flow | -226.86 | -198.59 | -153.67 | -126.56 | -347.63 | Upgrade
|
| Long-Term Debt Issued | 10.73 | - | - | 172.17 | 350 | Upgrade
|
| Long-Term Debt Repaid | -8.51 | -10.27 | -180.37 | -282.45 | -12.96 | Upgrade
|
| Net Debt Issued (Repaid) | 2.22 | -10.27 | -180.37 | -110.28 | 337.05 | Upgrade
|
| Repurchase of Common Stock | -43.69 | -31.24 | -36.27 | -11.84 | -4.01 | Upgrade
|
| Common Dividends Paid | -30.04 | -29.72 | -24.28 | -7.22 | -4.86 | Upgrade
|
| Other Financing Activities | -27.74 | -27.5 | -45.63 | -61.1 | -57.03 | Upgrade
|
| Financing Cash Flow | -99.24 | -98.72 | -286.55 | -190.44 | 271.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.22 | 0.57 | 0.99 | -1.08 | -1.48 | Upgrade
|
| Net Cash Flow | 143.71 | 4.19 | 28.24 | -101.3 | 90.73 | Upgrade
|
| Free Cash Flow | 279.72 | 101.9 | 298.66 | 87.52 | 93.4 | Upgrade
|
| Free Cash Flow Growth | 174.51% | -65.88% | 241.25% | -6.30% | -14.40% | Upgrade
|
| Free Cash Flow Margin | 42.33% | 13.47% | 28.46% | 12.71% | 23.72% | Upgrade
|
| Free Cash Flow Per Share | 5.26 | 1.78 | 4.99 | 1.42 | 1.54 | Upgrade
|
| Cash Interest Paid | 27.74 | 27.5 | 36.51 | 42.59 | 37.59 | Upgrade
|
| Cash Income Tax Paid | 66.81 | 115.63 | 33.36 | 65.27 | 25.19 | Upgrade
|
| Levered Free Cash Flow | 242.52 | 102.82 | 257.46 | 38.05 | 120.56 | Upgrade
|
| Unlevered Free Cash Flow | 261.95 | 122.09 | 280.19 | 65.99 | 151.05 | Upgrade
|
| Change in Net Working Capital | -132.06 | 24.91 | -50.92 | 32 | -2.96 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.