AB Electrolux (publ) (LON: 0MDT)
London
· Delayed Price · Currency is GBP · Price in SEK 102.00
-7.99 (-7.26%)
At close: Jan 30, 2025
AB Electrolux Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 136,150 | 134,451 | 134,880 | 125,631 | 115,960 | Upgrade
|
| Revenue Growth (YoY) | 1.26% | -0.32% | 7.36% | 8.34% | -2.54% | Upgrade
|
| Cost of Revenue | 115,851 | 116,755 | 117,177 | 101,647 | 93,689 | Upgrade
|
| Gross Profit | 20,299 | 17,696 | 17,703 | 23,984 | 22,271 | Upgrade
|
| Selling, General & Admin | 19,661 | 20,376 | 18,739 | 16,824 | 16,228 | Upgrade
|
| Other Operating Expenses | -1,028 | -108 | -43 | -114 | 213 | Upgrade
|
| Operating Expenses | 18,633 | 20,268 | 18,696 | 16,710 | 16,441 | Upgrade
|
| Operating Income | 1,666 | -2,572 | -993 | 7,274 | 5,830 | Upgrade
|
| Interest Expense | -1,947 | -2,016 | -729 | -391 | -471 | Upgrade
|
| Interest & Investment Income | - | 388 | 88 | 44 | 74 | Upgrade
|
| Earnings From Equity Investments | - | -1 | -57 | 11 | -44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 42 | 17 | -8 | -70 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -501 | -842 | -174 | -172 | Upgrade
|
| EBT Excluding Unusual Items | -281 | -4,660 | -2,516 | 6,756 | 5,147 | Upgrade
|
| Merger & Restructuring Charges | - | -561 | - | - | - | Upgrade
|
| Impairment of Goodwill | -368 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -198 | 703 | 339 | 185 | 78 | Upgrade
|
| Asset Writedown | - | - | - | - | -108 | Upgrade
|
| Legal Settlements | - | -668 | 59 | 41 | -20 | Upgrade
|
| Other Unusual Items | - | 75 | 446 | -727 | - | Upgrade
|
| Pretax Income | -847 | -5,111 | -1,672 | 6,255 | 5,097 | Upgrade
|
| Income Tax Expense | 547 | 116 | -352 | 1,577 | 1,108 | Upgrade
|
| Earnings From Continuing Operations | -1,394 | -5,227 | -1,320 | 4,678 | 3,989 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,595 | Upgrade
|
| Net Income to Company | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income to Common | -1,394 | -5,227 | -1,320 | 4,678 | 6,584 | Upgrade
|
| Net Income Growth | - | - | - | -28.95% | 162.42% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 275 | 287 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 275 | 288 | 288 | Upgrade
|
| Shares Change (YoY) | 0.05% | -1.69% | -4.79% | 0.26% | -0.38% | Upgrade
|
| EPS (Basic) | -5.16 | -19.36 | -4.81 | 16.31 | 22.91 | Upgrade
|
| EPS (Diluted) | -5.16 | -19.36 | -4.81 | 16.21 | 22.88 | Upgrade
|
| EPS Growth | - | - | - | -29.15% | 163.52% | Upgrade
|
| Free Cash Flow | 747 | -62 | -7,918 | 2,342 | 7,676 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | -0.23 | -28.83 | 8.12 | 26.68 | Upgrade
|
| Dividend Per Share | - | - | - | 9.200 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | 15.00% | 14.29% | Upgrade
|
| Gross Margin | 14.91% | 13.16% | 13.13% | 19.09% | 19.21% | Upgrade
|
| Operating Margin | 1.22% | -1.91% | -0.74% | 5.79% | 5.03% | Upgrade
|
| Profit Margin | -1.02% | -3.89% | -0.98% | 3.72% | 5.68% | Upgrade
|
| Free Cash Flow Margin | 0.55% | -0.05% | -5.87% | 1.86% | 6.62% | Upgrade
|
| EBITDA | 8,086 | 1,428 | 2,544 | 10,223 | 10,417 | Upgrade
|
| EBITDA Margin | 5.94% | 1.06% | 1.89% | 8.14% | 8.98% | Upgrade
|
| D&A For EBITDA | 6,420 | 4,000 | 3,537 | 2,949 | 4,587 | Upgrade
|
| EBIT | 1,666 | -2,572 | -993 | 7,274 | 5,830 | Upgrade
|
| EBIT Margin | 1.22% | -1.91% | -0.74% | 5.79% | 5.03% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.21% | 21.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.