Heidelberg Materials AG (LON:0MG2)

Vista Outdoor Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,813	17,604	13,029	9,093	9,686	10,883
Market Cap Growth	104.56%	35.11%	43.29%	-6.12%	-11.00%	-0.35%
Enterprise Value	37,037	24,103	19,875	16,336	17,080	20,288
Last Close Price	168.47	97.01	67.03	43.72	43.79	46.63
PE Ratio	18.37	11.95	7.78	6.42	6.56	-
PS Ratio	1.61	1.00	0.71	0.48	0.61	0.69
PB Ratio	1.91	1.07	0.82	0.58	0.69	0.84
P/TBV Ratio	4.36	2.27	1.76	1.29	1.63	2.81
P/FCF Ratio	17.67	11.15	7.77	9.15	12.65	5.77
P/OCF Ratio	10.57	6.59	4.68	4.24	4.81	4.01
EV/Sales Ratio	1.96	1.37	1.08	0.87	1.08	1.28
EV/EBITDA Ratio	9.38	7.43	6.19	5.91	6.50	7.30
EV/EBIT Ratio	13.26	10.17	8.38	8.82	9.50	11.09
EV/FCF Ratio	21.95	15.27	11.85	16.44	22.30	10.76
Debt / Equity Ratio	0.48	0.43	0.47	0.40	0.49	0.68
Debt / EBITDA Ratio	2.19	2.05	2.19	2.12	2.44	2.93
Debt / FCF Ratio	4.40	4.48	4.46	6.35	9.02	4.71
Asset Turnover	0.62	0.58	0.62	0.63	0.57	0.50
Inventory Turnover	2.83	2.78	3.02	3.56	3.46	3.14
Quick Ratio	0.69	0.80	0.78	0.65	0.77	0.82
Current Ratio	1.15	1.27	1.20	1.16	1.16	1.24
Return on Equity (ROE)	11.00%	9.82%	12.17%	10.11%	12.48%	-11.72%
Return on Assets (ROA)	5.30%	4.92%	4.97%	3.90%	4.05%	3.60%
Return on Capital (ROIC)	6.87%	6.45%	6.60%	5.26%	5.42%	4.64%
Return on Capital Employed (ROCE)	10.70%	9.50%	9.70%	7.70%	8.00%	7.70%
Earnings Yield	5.44%	8.37%	12.85%	15.57%	15.25%	-17.61%
FCF Yield	5.66%	8.97%	12.88%	10.93%	7.91%	17.33%
Dividend Yield	1.41%	2.56%	3.88%	5.27%	4.60%	4.23%
Payout Ratio	31.09%	30.65%	25.10%	28.71%	24.82%	-
Buyback Yield / Dilution	2.22%	2.39%	2.13%	4.20%	0.56%	-
Total Shareholder Return	3.63%	4.95%	6.01%	9.47%	5.16%	4.23%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.