ERAMET S.A. (LON:0MGV)
London
· Delayed Price · Currency is GBP · Price in EUR 54.23
-2.06 (-3.66%)
At close: Feb 21, 2025
ERAMET Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,933 | 3,251 | 5,014 | 3,668 | 2,792 | Upgrade
|
| Other Revenue | 93 | 89 | 88 | 42 | 22 | Upgrade
|
| Revenue | 3,026 | 3,340 | 5,102 | 3,710 | 2,814 | Upgrade
|
| Revenue Growth (YoY) | -9.40% | -34.54% | 37.52% | 31.84% | -24.09% | Upgrade
|
| Cost of Revenue | 971 | 1,101 | 1,495 | 962 | 867 | Upgrade
|
| Gross Profit | 2,055 | 2,239 | 3,607 | 2,748 | 1,947 | Upgrade
|
| Selling, General & Admin | 1,655 | 1,863 | 2,017 | 1,685 | 1,420 | Upgrade
|
| Other Operating Expenses | 103 | 121 | 81 | 50 | 47 | Upgrade
|
| Operating Expenses | 2,006 | 2,224 | 2,369 | 1,994 | 1,717 | Upgrade
|
| Operating Income | 49 | 15 | 1,238 | 754 | 230 | Upgrade
|
| Interest Expense | -170 | -144 | -106 | -114 | -131 | Upgrade
|
| Interest & Investment Income | 37 | 42 | 9 | 9 | 10 | Upgrade
|
| Earnings From Equity Investments | 166 | 295 | 258 | 121 | 79 | Upgrade
|
| Currency Exchange Gain (Loss) | -42 | 286 | 29 | 12 | -27 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -3 | 12 | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 37 | 491 | 1,440 | 781 | 161 | Upgrade
|
| Merger & Restructuring Charges | -3 | -5 | -2 | - | -2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | 4 | -7 | -7 | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1 | -4 | Upgrade
|
| Asset Writedown | -13 | -218 | -221 | 117 | -209 | Upgrade
|
| Other Unusual Items | - | -172 | -16 | -1 | -4 | Upgrade
|
| Pretax Income | 42 | 100 | 1,194 | 889 | -49 | Upgrade
|
| Income Tax Expense | 94 | 88 | 264 | 98 | 111 | Upgrade
|
| Earnings From Continuing Operations | -52 | 12 | 930 | 791 | -160 | Upgrade
|
| Earnings From Discontinued Operations | - | 6 | -156 | -426 | -516 | Upgrade
|
| Net Income to Company | -52 | 18 | 774 | 365 | -676 | Upgrade
|
| Minority Interest in Earnings | 66 | 91 | -34 | -67 | 1 | Upgrade
|
| Net Income | 14 | 109 | 740 | 298 | -675 | Upgrade
|
| Net Income to Common | 14 | 109 | 740 | 298 | -675 | Upgrade
|
| Net Income Growth | -87.16% | -85.27% | 148.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 27 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.33% | 1.20% | 8.25% | -0.09% | Upgrade
|
| EPS (Basic) | 0.49 | 3.81 | 25.81 | 10.43 | -25.47 | Upgrade
|
| EPS (Diluted) | 0.49 | 3.75 | 25.47 | 10.39 | -25.47 | Upgrade
|
| EPS Growth | -86.95% | -85.29% | 145.05% | - | - | Upgrade
|
| Free Cash Flow | -790 | -423 | 500 | 374 | 244 | Upgrade
|
| Free Cash Flow Per Share | -27.32 | -14.62 | 17.22 | 13.03 | 9.21 | Upgrade
|
| Dividend Per Share | - | 1.500 | 3.500 | 2.500 | - | Upgrade
|
| Dividend Growth | - | -57.14% | 40.00% | - | - | Upgrade
|
| Gross Margin | 67.91% | 67.04% | 70.70% | 74.07% | 69.19% | Upgrade
|
| Operating Margin | 1.62% | 0.45% | 24.26% | 20.32% | 8.17% | Upgrade
|
| Profit Margin | 0.46% | 3.26% | 14.50% | 8.03% | -23.99% | Upgrade
|
| Free Cash Flow Margin | -26.11% | -12.66% | 9.80% | 10.08% | 8.67% | Upgrade
|
| EBITDA | 287 | 374 | 1,766 | 1,023 | 501 | Upgrade
|
| EBITDA Margin | 9.48% | 11.20% | 34.61% | 27.57% | 17.80% | Upgrade
|
| D&A For EBITDA | 238 | 359 | 528 | 269 | 271 | Upgrade
|
| EBIT | 49 | 15 | 1,238 | 754 | 230 | Upgrade
|
| EBIT Margin | 1.62% | 0.45% | 24.26% | 20.32% | 8.17% | Upgrade
|
| Effective Tax Rate | 223.81% | 88.00% | 22.11% | 11.02% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.