Peab AB (publ) (LON:0MHT)
London · Delayed Price · Currency is GBP · Price in SEK 77.34
-0.60 (-0.77%)
At close: Oct 31, 2025
Peab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 58,431 | 61,283 | 61,600 | 61,933 | 58,923 | 59,852 | Upgrade | |
Revenue Growth (YoY) | -4.93% | -0.52% | -0.54% | 5.11% | -1.55% | 6.30% | Upgrade |
Cost of Revenue | 52,357 | 55,389 | 56,058 | 56,318 | 52,995 | 53,691 | Upgrade |
Gross Profit | 6,074 | 5,894 | 5,542 | 5,615 | 5,928 | 6,161 | Upgrade |
Selling, General & Admin | 3,368 | 3,189 | 3,164 | 3,286 | 3,300 | 3,304 | Upgrade |
Other Operating Expenses | 140 | -29 | -42 | -49 | -187 | -18 | Upgrade |
Operating Expenses | 3,508 | 3,160 | 3,122 | 3,237 | 3,113 | 3,286 | Upgrade |
Operating Income | 2,566 | 2,734 | 2,420 | 2,378 | 2,815 | 2,875 | Upgrade |
Interest Expense | -1,158 | -612 | -518 | -179 | -128 | -132 | Upgrade |
Interest & Investment Income | 178 | 258 | 583 | 94 | 85 | 1,042 | Upgrade |
Earnings From Equity Investments | 3 | 3 | 5 | 9 | 6 | 23 | Upgrade |
Currency Exchange Gain (Loss) | -6 | -6 | -15 | -10 | 6 | -88 | Upgrade |
Other Non Operating Income (Expenses) | -28 | -28 | -30 | -27 | -29 | -24 | Upgrade |
EBT Excluding Unusual Items | 1,555 | 2,349 | 2,445 | 2,265 | 2,755 | 3,696 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -8 | -60 | Upgrade |
Impairment of Goodwill | -10 | -10 | -125 | -1 | -20 | -20 | Upgrade |
Gain (Loss) on Sale of Investments | -1 | -1 | -26 | -8 | -8 | -21 | Upgrade |
Gain (Loss) on Sale of Assets | 436 | 436 | 259 | 200 | 171 | 132 | Upgrade |
Asset Writedown | -3 | -3 | - | -26 | -7 | - | Upgrade |
Other Unusual Items | - | - | 13 | - | - | - | Upgrade |
Pretax Income | 1,986 | 2,780 | 2,586 | 2,440 | 2,902 | 3,745 | Upgrade |
Income Tax Expense | 338 | 392 | 598 | 609 | 525 | 564 | Upgrade |
Earnings From Continuing Operations | 1,648 | 2,388 | 1,988 | 1,831 | 2,377 | 3,181 | Upgrade |
Minority Interest in Earnings | 1 | 4 | - | 1 | - | 1 | Upgrade |
Net Income | 1,649 | 2,392 | 1,988 | 1,832 | 2,377 | 3,182 | Upgrade |
Net Income to Common | 1,649 | 2,392 | 1,988 | 1,832 | 2,377 | 3,182 | Upgrade |
Net Income Growth | 11.27% | 20.32% | 8.52% | -22.93% | -25.30% | 19.80% | Upgrade |
Shares Outstanding (Basic) | 287 | 287 | 287 | 292 | 295 | 295 | Upgrade |
Shares Outstanding (Diluted) | 287 | 287 | 287 | 292 | 295 | 295 | Upgrade |
Shares Change (YoY) | -0.08% | - | -1.61% | -0.95% | -0.01% | - | Upgrade |
EPS (Basic) | 5.74 | 8.32 | 6.92 | 6.27 | 8.06 | 10.79 | Upgrade |
EPS (Diluted) | 5.74 | 8.32 | 6.92 | 6.27 | 8.06 | 10.79 | Upgrade |
EPS Growth | 11.36% | 20.32% | 10.29% | -22.19% | -25.29% | 19.80% | Upgrade |
Free Cash Flow | 2,822 | 4,920 | 2,660 | -2,936 | 1,790 | 6,845 | Upgrade |
Free Cash Flow Per Share | 9.82 | 17.12 | 9.25 | -10.05 | 6.07 | 23.20 | Upgrade |
Dividend Per Share | 2.750 | 2.750 | 1.500 | 4.000 | 5.000 | 4.500 | Upgrade |
Dividend Growth | 83.33% | 83.33% | -62.50% | -20.00% | 11.11% | - | Upgrade |
Gross Margin | 10.39% | 9.62% | 9.00% | 9.07% | 10.06% | 10.29% | Upgrade |
Operating Margin | 4.39% | 4.46% | 3.93% | 3.84% | 4.78% | 4.80% | Upgrade |
Profit Margin | 2.82% | 3.90% | 3.23% | 2.96% | 4.03% | 5.32% | Upgrade |
Free Cash Flow Margin | 4.83% | 8.03% | 4.32% | -4.74% | 3.04% | 11.44% | Upgrade |
EBITDA | 3,712 | 3,875 | 3,522 | 3,388 | 3,814 | 3,997 | Upgrade |
EBITDA Margin | 6.35% | 6.32% | 5.72% | 5.47% | 6.47% | 6.68% | Upgrade |
D&A For EBITDA | 1,146 | 1,141 | 1,102 | 1,010 | 999 | 1,122 | Upgrade |
EBIT | 2,566 | 2,734 | 2,420 | 2,378 | 2,815 | 2,875 | Upgrade |
EBIT Margin | 4.39% | 4.46% | 3.93% | 3.84% | 4.78% | 4.80% | Upgrade |
Effective Tax Rate | 17.02% | 14.10% | 23.13% | 24.96% | 18.09% | 15.06% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.