AB Volvo (publ) (LON:0MHW)

AB Volvo Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	479,183	499,834	528,240	456,124	358,779
Other Revenue	-	26,982	24,012	17,355	13,437
Revenue	479,183	526,816	552,252	473,479	372,216
Revenue Growth (YoY)	-9.04%	-4.61%	16.64%	27.21%	9.98%
Cost of Revenue	362,314	364,161	386,029	351,100	274,763
Gross Profit	116,869	139,716	145,935	105,871	87,304
Selling, General & Admin	40,049	39,029	37,722	31,933	26,434
Research & Development	26,242	30,957	26,645	22,526	18,027
Other Operating Expenses	430	1,792	917	4,498	1,500
Operating Expenses	66,721	71,778	65,284	58,957	45,961
Operating Income	50,148	67,938	80,651	46,914	41,343
Interest Expense	-1,819	-1,592	-1,684	-1,205	-1,167
Interest & Investment Income	1,909	2,706	2,690	1,140	358
Earnings From Equity Investments	-1,630	-2,166	-2,568	-1,333	-54
Currency Exchange Gain (Loss)	-	-275	-851	-331	-24
Other Non Operating Income (Expenses)	-1,204	-223	-729	-108	949
EBT Excluding Unusual Items	47,404	66,388	77,509	45,077	41,405
Merger & Restructuring Charges	-	572	-2,570	-	157
Gain (Loss) on Sale of Investments	-12	-	-14	-	-15
Gain (Loss) on Sale of Assets	-	249	-2,199	-	1,643
Legal Settlements	-	-	-6,000	-	-
Pretax Income	47,392	67,209	66,726	45,077	43,190
Income Tax Expense	12,685	16,634	16,794	12,108	9,947
Earnings From Continuing Operations	34,707	50,575	49,932	32,969	33,243
Minority Interest in Earnings	-251	-186	-107	-247	-456
Net Income	34,456	50,389	49,825	32,722	32,787
Net Income to Common	34,456	50,389	49,825	32,722	32,787
Net Income Growth	-31.62%	1.13%	52.27%	-0.20%	69.72%
Shares Outstanding (Basic)	2,033	2,033	2,033	2,033	2,033
Shares Outstanding (Diluted)	2,033	2,033	2,033	2,033	2,033
Shares Change (YoY)	0.02%	-	-	-	-
EPS (Basic)	16.94	24.79	24.51	16.10	16.13
EPS (Diluted)	16.94	24.78	24.50	16.09	16.12
EPS Growth	-31.62%	1.14%	52.27%	-0.19%	69.68%
Free Cash Flow	27,251	32,552	8,276	12,788	15,530
Free Cash Flow Per Share	13.40	16.01	4.07	6.29	7.64
Dividend Per Share	-	8.000	7.500	7.000	6.500
Dividend Growth	-	6.67%	7.14%	7.69%	8.33%
Gross Margin	24.39%	26.52%	26.42%	22.36%	23.46%
Operating Margin	10.46%	12.90%	14.60%	9.91%	11.11%
Profit Margin	7.19%	9.56%	9.02%	6.91%	8.81%
Free Cash Flow Margin	5.69%	6.18%	1.50%	2.70%	4.17%
EBITDA	64,593	74,853	86,979	52,854	46,811
EBITDA Margin	13.48%	14.21%	15.75%	11.16%	12.58%
D&A For EBITDA	14,445	6,915	6,328	5,940	5,468
EBIT	50,148	67,938	80,651	46,914	41,343
EBIT Margin	10.46%	12.90%	14.60%	9.91%	11.11%
Effective Tax Rate	26.77%	24.75%	25.17%	26.86%	23.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.