Meliá Hotels International, S.A. (LON:0MKO)
London
· Delayed Price · Currency is GBP · Price in EUR 6.14
-0.08 (-1.37%)
At close: Apr 17, 2025
LON:0MKO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,013 | 1,929 | 1,680 | 827.21 | 528.4 | Upgrade
|
| Revenue Growth (YoY) | 4.35% | 14.82% | 103.07% | 56.55% | -70.47% | Upgrade
|
| Cost of Revenue | 918.06 | 903.73 | 764.41 | 404.3 | 394.69 | Upgrade
|
| Gross Profit | 1,095 | 1,025 | 915.36 | 422.91 | 133.71 | Upgrade
|
| Selling, General & Admin | 48.67 | 50.8 | 42.85 | - | 15.03 | Upgrade
|
| Other Operating Expenses | 514.19 | 487.91 | 454 | 372.6 | 270.21 | Upgrade
|
| Operating Expenses | 804.99 | 789.48 | 781.72 | 643.02 | 561.52 | Upgrade
|
| Operating Income | 289.74 | 235.59 | 133.65 | -220.12 | -427.81 | Upgrade
|
| Interest Expense | -102.04 | -107.29 | -74.9 | -66.58 | -65.84 | Upgrade
|
| Interest & Investment Income | 11.58 | 11.35 | 6.38 | 6.29 | 5.45 | Upgrade
|
| Earnings From Equity Investments | -10.98 | 12.92 | 16.39 | -9.2 | -31.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | 1.98 | -13.71 | -1.55 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.55 | -0.63 | 21.06 | -1.01 | -13.52 | Upgrade
|
| EBT Excluding Unusual Items | 180.7 | 153.9 | 88.86 | -292.16 | -534.23 | Upgrade
|
| Impairment of Goodwill | - | - | - | -8.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.5 | 3.4 | 12.24 | 75.23 | - | Upgrade
|
| Asset Writedown | 0.23 | -7.98 | 55.21 | 7.55 | -129.54 | Upgrade
|
| Pretax Income | 224.42 | 149.32 | 156.31 | -217.39 | -663.77 | Upgrade
|
| Income Tax Expense | 62.38 | 19.21 | 36.19 | -19.53 | -51.05 | Upgrade
|
| Earnings From Continuing Operations | 162.04 | 130.11 | 120.12 | -197.86 | -612.72 | Upgrade
|
| Minority Interest in Earnings | -21.42 | -12.38 | -9.43 | 4.96 | 16.79 | Upgrade
|
| Net Income | 140.63 | 117.73 | 110.69 | -192.9 | -595.93 | Upgrade
|
| Net Income to Common | 140.63 | 117.73 | 110.69 | -192.9 | -595.93 | Upgrade
|
| Net Income Growth | 19.45% | 6.36% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 220 | 220 | 220 | 220 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 220 | 220 | 214 | Upgrade
|
| Shares Change (YoY) | - | 0.02% | -0.02% | 2.85% | -5.98% | Upgrade
|
| EPS (Basic) | 0.64 | 0.53 | 0.50 | -0.88 | -2.78 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.53 | 0.50 | -0.88 | -2.78 | Upgrade
|
| EPS Growth | 20.51% | 6.00% | - | - | - | Upgrade
|
| Free Cash Flow | 338.21 | 275 | 380.8 | 48.38 | -302.19 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 1.25 | 1.73 | 0.22 | -1.41 | Upgrade
|
| Dividend Per Share | - | 0.093 | - | - | - | Upgrade
|
| Gross Margin | 54.39% | 53.14% | 54.49% | 51.12% | 25.30% | Upgrade
|
| Operating Margin | 14.39% | 12.21% | 7.96% | -26.61% | -80.96% | Upgrade
|
| Profit Margin | 6.99% | 6.10% | 6.59% | -23.32% | -112.78% | Upgrade
|
| Free Cash Flow Margin | 16.80% | 14.26% | 22.67% | 5.85% | -57.19% | Upgrade
|
| EBITDA | 371.43 | 318.29 | 227.18 | -121.28 | -325.86 | Upgrade
|
| EBITDA Margin | 18.45% | 16.50% | 13.52% | -14.66% | -61.67% | Upgrade
|
| D&A For EBITDA | 81.69 | 82.71 | 93.53 | 98.83 | 101.95 | Upgrade
|
| EBIT | 289.74 | 235.59 | 133.65 | -220.12 | -427.81 | Upgrade
|
| EBIT Margin | 14.39% | 12.21% | 7.96% | -26.61% | -80.96% | Upgrade
|
| Effective Tax Rate | 27.80% | 12.86% | 23.15% | - | - | Upgrade
|
| Revenue as Reported | 2,056 | 1,932 | 1,692 | 902.43 | 528.4 | Upgrade
|
| Advertising Expenses | 48.67 | 50.8 | 42.85 | 23.07 | 15.03 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.