Sonae, SGPS, S.A. (LON:0ML0)
London flag London · Delayed Price · Currency is GBP · Price in EUR
1.262
-0.005 (-0.41%)
At close: Aug 1, 2025

Accolade Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
10,9339,9478,3997,6936,9656,673
Upgrade
Other Revenue
135.33135.33106.45140.83159.7105.73
Upgrade
11,06810,0828,5067,8347,1246,778
Upgrade
Revenue Growth (YoY)
23.23%18.54%8.58%9.96%5.11%4.79%
Upgrade
Cost of Revenue
8,4547,5976,4695,9905,4215,175
Upgrade
Gross Profit
2,6142,4852,0371,8441,7041,604
Upgrade
Selling, General & Admin
1,5481,5481,2921,1431,018998.75
Upgrade
Other Operating Expenses
63.0166.0159.9841.738.7847.56
Upgrade
Operating Expenses
2,1852,1171,7401,5371,3911,393
Upgrade
Operating Income
429.03368.03297.42306.98313.03210.6
Upgrade
Interest Expense
-207.67-193.67-140.26-99.71-105.35-103.81
Upgrade
Interest & Investment Income
15.6115.6115.1317.1613.853.82
Upgrade
Earnings From Equity Investments
153.04162.04350.3197.75100.57-3.64
Upgrade
Currency Exchange Gain (Loss)
-2.18-2.182.24-3.31-6.16-5.56
Upgrade
Other Non Operating Income (Expenses)
2.142.143.9113.8116.34-11.65
Upgrade
EBT Excluding Unusual Items
389.96351.96528.75432.69332.2789.76
Upgrade
Impairment of Goodwill
-8.73-8.73-28.73-25.06-7.44-9.42
Upgrade
Gain (Loss) on Sale of Assets
2.472.47-0.85-1.88-1.84-3.02
Upgrade
Asset Writedown
-15.9-15.9-53.69-42.63-17.81-42.44
Upgrade
Other Unusual Items
8---3.8313.14
Upgrade
Pretax Income
375.8329.8445.48363.12309.0248.02
Upgrade
Income Tax Expense
48.7743.779.5113.52271.25
Upgrade
Earnings From Continuing Operations
327.03286.03435.96349.6282.0246.77
Upgrade
Earnings From Discontinued Operations
---13.0645.7434.214.3
Upgrade
Net Income to Company
327.03286.03422.9395.34316.2351.06
Upgrade
Minority Interest in Earnings
-74.36-63.36-65.84-59.8-48.7519.88
Upgrade
Net Income
252.67222.67357.06335.55267.4870.94
Upgrade
Net Income to Common
252.67222.67357.06335.55267.4870.94
Upgrade
Net Income Growth
-30.87%-37.64%6.41%25.45%277.02%-57.20%
Upgrade
Shares Outstanding (Basic)
1,9381,9361,9271,9191,9191,910
Upgrade
Shares Outstanding (Diluted)
1,9381,9521,9421,9341,9341,923
Upgrade
Shares Change (YoY)
-1.34%0.51%0.42%-0.59%-5.52%
Upgrade
EPS (Basic)
0.130.120.190.170.140.04
Upgrade
EPS (Diluted)
0.130.110.180.170.140.04
Upgrade
EPS Growth
-29.94%-37.96%5.97%24.59%277.38%-55.71%
Upgrade
Free Cash Flow
-487.16255.71326.03381.84290.84
Upgrade
Free Cash Flow Per Share
-0.250.130.170.200.15
Upgrade
Dividend Per Share
-0.0590.0560.0540.0510.049
Upgrade
Dividend Growth
-5.00%5.01%5.09%5.14%4.97%
Upgrade
Gross Margin
23.62%24.65%23.95%23.53%23.91%23.66%
Upgrade
Operating Margin
3.88%3.65%3.50%3.92%4.39%3.11%
Upgrade
Profit Margin
2.28%2.21%4.20%4.28%3.75%1.05%
Upgrade
Free Cash Flow Margin
-4.83%3.01%4.16%5.36%4.29%
Upgrade
EBITDA
648.24597.36480.97485.28486.34384.07
Upgrade
EBITDA Margin
5.86%5.92%5.66%6.19%6.83%5.67%
Upgrade
D&A For EBITDA
219.21229.33183.56178.3173.31173.47
Upgrade
EBIT
429.03368.03297.42306.98313.03210.6
Upgrade
EBIT Margin
3.88%3.65%3.50%3.92%4.39%3.11%
Upgrade
Effective Tax Rate
12.98%13.27%2.14%3.72%8.74%2.61%
Upgrade
Advertising Expenses
---108.24101.5989.04
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.