Boreo Oyj (LON:0MPF)
London · Delayed Price · Currency is GBP · Price in EUR 14.33
+0.17 (1.24%)
At close: Jan 5, 2026
Boreo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 146.2 | 134 | 161.3 | 160.4 | 122 | 97.5 |
Other Revenue | - | - | 0.9 | - | - | - |
| 146.2 | 134 | 162.2 | 160.4 | 122 | 97.5 | |
Revenue Growth (YoY) | 10.17% | -17.39% | 1.12% | 31.47% | 25.13% | 62.77% |
Cost of Revenue | 103.7 | 95 | 117.5 | 120.9 | 91.5 | 71.5 |
Gross Profit | 42.5 | 39 | 44.7 | 39.5 | 30.5 | 26 |
Selling, General & Admin | 23.6 | 22.6 | 23.1 | 19.8 | 15.5 | 14 |
Other Operating Expenses | 7.6 | 7.6 | 10.3 | 8.7 | 7.2 | 5.7 |
Operating Expenses | 36.9 | 35.8 | 38.8 | 32.5 | 25.6 | 21.7 |
Operating Income | 5.6 | 3.2 | 5.9 | 7 | 4.9 | 4.3 |
Interest Expense | -3.2 | -2.9 | -2.8 | -1.5 | -1.1 | -0.1 |
Interest & Investment Income | - | - | - | - | - | 0.1 |
Earnings From Equity Investments | 0.2 | 0.4 | 0.3 | 0.2 | - | - |
Other Non Operating Income (Expenses) | 0.4 | 0.3 | 0.1 | 0.5 | -0.1 | -0.6 |
EBT Excluding Unusual Items | 3 | 1 | 3.5 | 6.2 | 3.7 | 3.7 |
Merger & Restructuring Charges | -0.3 | -0.3 | - | -0.4 | -0.2 | - |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | - | 0.1 | 1.1 | - |
Other Unusual Items | 0.5 | 0.5 | 0.1 | -0.4 | - | - |
Pretax Income | 3.4 | 1.4 | 3.6 | 5.5 | 4.6 | 3.7 |
Income Tax Expense | - | 0.1 | 0.7 | 1.1 | 0.7 | 1 |
Earnings From Continuing Operations | 3.4 | 1.3 | 2.9 | 4.4 | 3.9 | 2.7 |
Earnings From Discontinued Operations | - | - | - | -4.7 | 1.6 | - |
Net Income to Company | 3.4 | 1.3 | 2.9 | -0.3 | 5.5 | 2.7 |
Minority Interest in Earnings | -0.1 | -0.2 | -0.3 | 0.3 | -0.3 | -0.4 |
Net Income | 3.3 | 1.1 | 2.6 | - | 5.2 | 2.3 |
Preferred Dividends & Other Adjustments | 1.96 | 1.86 | 1.3 | 1.16 | - | - |
Net Income to Common | 1.34 | -0.76 | 1.3 | -1.16 | 5.2 | 2.3 |
Net Income Growth | 450.00% | -57.69% | - | - | 126.09% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 18.17% | 0.05% | 1.50% | 1.60% | 2.18% | - |
EPS (Basic) | 0.50 | -0.28 | 0.48 | -0.44 | 1.99 | 0.90 |
EPS (Diluted) | 0.44 | -0.28 | 0.48 | -0.44 | 1.99 | 0.90 |
EPS Growth | - | - | - | - | 121.26% | - |
Free Cash Flow | 7.6 | 10.2 | 9.3 | 2.2 | 1.1 | 8.7 |
Free Cash Flow Per Share | 2.39 | 3.79 | 3.46 | 0.83 | 0.42 | 3.41 |
Dividend Per Share | - | - | - | 0.440 | 0.420 | 0.400 |
Dividend Growth | - | - | - | 4.76% | 5.00% | - |
Gross Margin | 29.07% | 29.10% | 27.56% | 24.63% | 25.00% | 26.67% |
Operating Margin | 3.83% | 2.39% | 3.64% | 4.36% | 4.02% | 4.41% |
Profit Margin | 0.92% | -0.56% | 0.80% | -0.72% | 4.26% | 2.36% |
Free Cash Flow Margin | 5.20% | 7.61% | 5.73% | 1.37% | 0.90% | 8.92% |
EBITDA | 9 | 6.5 | 9.3 | 9.3 | 6.8 | 6.3 |
EBITDA Margin | 6.16% | 4.85% | 5.73% | 5.80% | 5.57% | 6.46% |
D&A For EBITDA | 3.4 | 3.3 | 3.4 | 2.3 | 1.9 | 2 |
EBIT | 5.6 | 3.2 | 5.9 | 7 | 4.9 | 4.3 |
EBIT Margin | 3.83% | 2.39% | 3.64% | 4.36% | 4.02% | 4.41% |
Effective Tax Rate | - | 7.14% | 19.44% | 20.00% | 15.22% | 27.03% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.