Boreo Oyj (LON:0MPF)
London
· Delayed Price · Currency is GBP · Price in EUR 10.35
-30.73 (-74.80%)
At close: Dec 27, 2024
Boreo Oyj Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 9.7 | 6.5 | 13.2 | 2.7 | 8.7 | Upgrade
|
| Cash & Short-Term Investments | 9.7 | 6.5 | 13.2 | 2.7 | 8.7 | Upgrade
|
| Cash Growth | 49.23% | -50.76% | 388.89% | -68.97% | 31.82% | Upgrade
|
| Accounts Receivable | 16.6 | 14.5 | 19.9 | 18.5 | 9.5 | Upgrade
|
| Other Receivables | - | 1.9 | 3.3 | 1.3 | 0.8 | Upgrade
|
| Receivables | 16.6 | 16.4 | 23.2 | 19.8 | 10.3 | Upgrade
|
| Inventory | 25.1 | 31 | 32 | 24.5 | 18.2 | Upgrade
|
| Prepaid Expenses | - | - | - | 0.2 | - | Upgrade
|
| Other Current Assets | 0.4 | 0.1 | -0.1 | 11.4 | 0.4 | Upgrade
|
| Total Current Assets | 51.8 | 54 | 68.3 | 58.6 | 37.6 | Upgrade
|
| Property, Plant & Equipment | 10.7 | 10.6 | 9.2 | 6.2 | 3.4 | Upgrade
|
| Long-Term Investments | 2.9 | 2.3 | 1.2 | 0.3 | 0.3 | Upgrade
|
| Goodwill | 42.3 | 42.4 | 35 | 29 | 22 | Upgrade
|
| Other Intangible Assets | 7.9 | 10 | 6.9 | 3.1 | 1.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | Upgrade
|
| Other Long-Term Assets | - | 0.2 | 0.7 | 0.1 | 0.1 | Upgrade
|
| Total Assets | 115.7 | 119.6 | 121.4 | 97.4 | 65 | Upgrade
|
| Accounts Payable | 27.8 | 13.4 | 15.1 | 16.7 | 8 | Upgrade
|
| Accrued Expenses | - | 10.4 | 10.4 | 4.5 | 4.2 | Upgrade
|
| Current Portion of Long-Term Debt | 7.4 | 7.3 | 8 | 8.2 | 5.3 | Upgrade
|
| Current Portion of Leases | - | 2.2 | 2 | 1.2 | 1.4 | Upgrade
|
| Other Current Liabilities | - | 5.1 | 6.5 | 9.1 | 7.5 | Upgrade
|
| Total Current Liabilities | 35.2 | 38.4 | 42 | 39.7 | 26.4 | Upgrade
|
| Long-Term Debt | 25 | 27.9 | 29.7 | 30.9 | 20.6 | Upgrade
|
| Long-Term Leases | 8.8 | 6.1 | 4.4 | 3.4 | 1.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.2 | 2.5 | 1.8 | 1 | 0.2 | Upgrade
|
| Other Long-Term Liabilities | - | 2.1 | 1.7 | - | - | Upgrade
|
| Total Liabilities | 71.2 | 77 | 79.6 | 75 | 48.4 | Upgrade
|
| Common Stock | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | Upgrade
|
| Retained Earnings | 12.9 | 14.7 | 14.2 | 17 | 13.1 | Upgrade
|
| Comprehensive Income & Other | 27.7 | 23.9 | 23.7 | 1.9 | - | Upgrade
|
| Total Common Equity | 43.1 | 41.1 | 40.4 | 21.4 | 15.6 | Upgrade
|
| Minority Interest | 1.4 | 1.5 | 1.4 | 1 | 1 | Upgrade
|
| Shareholders' Equity | 44.5 | 42.6 | 41.8 | 22.4 | 16.6 | Upgrade
|
| Total Liabilities & Equity | 115.7 | 119.6 | 121.4 | 97.4 | 65 | Upgrade
|
| Total Debt | 41.2 | 43.5 | 44.1 | 43.7 | 28.5 | Upgrade
|
| Net Cash (Debt) | -31.5 | -37 | -30.9 | -41 | -19.8 | Upgrade
|
| Net Cash Per Share | -11.71 | -13.75 | -11.66 | -15.72 | -7.75 | Upgrade
|
| Filing Date Shares Outstanding | 2.69 | 2.69 | 2.68 | 2.61 | 2.57 | Upgrade
|
| Total Common Shares Outstanding | 2.69 | 2.69 | 2.68 | 2.61 | 2.55 | Upgrade
|
| Working Capital | 16.6 | 15.6 | 26.3 | 18.9 | 11.2 | Upgrade
|
| Book Value Per Share | 7.10 | 7.85 | 7.62 | 8.20 | 6.11 | Upgrade
|
| Tangible Book Value | -7.1 | -11.3 | -1.5 | -10.7 | -7.8 | Upgrade
|
| Tangible Book Value Per Share | -11.56 | -11.65 | -8.03 | -4.10 | -3.05 | Upgrade
|
| Buildings | - | 3.7 | 3.7 | 3.7 | - | Upgrade
|
| Machinery | - | 10.3 | 9.1 | 8.2 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.