Deutsche Telekom AG (LON: 0MPH)
London
· Delayed Price · Currency is GBP · Price in EUR28.91
-0.33 (-1.13%)
At close: Dec 20, 2024
Deutsche Telekom AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Operating Revenue | 116,839 | 114,691 | 117,049 | 110,451 | 102,698 | 82,949 | Upgrade
|
| Other Revenue | 33 | 42 | 25 | 21 | 19 | 25 | Upgrade
|
| Revenue | 116,872 | 114,733 | 117,074 | 110,472 | 102,717 | 82,974 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | -2.00% | 5.98% | 7.55% | 23.79% | 6.22% | Upgrade
|
| Cost of Revenue | 64,581 | 64,964 | 71,123 | 67,192 | 61,994 | 52,824 | Upgrade
|
| Gross Profit | 52,291 | 49,769 | 45,951 | 43,280 | 40,723 | 30,150 | Upgrade
|
| Other Operating Expenses | 4,362 | 4,021 | 4,926 | 2,939 | 3,020 | 2,315 | Upgrade
|
| Operating Expenses | 28,285 | 27,771 | 31,386 | 29,742 | 27,604 | 19,585 | Upgrade
|
| Operating Income | 24,006 | 21,998 | 14,565 | 13,538 | 13,119 | 10,565 | Upgrade
|
| Interest Expense | -7,471 | -7,289 | -5,679 | -5,027 | -5,041 | -2,854 | Upgrade
|
| Interest & Investment Income | 1,022 | 870 | 895 | 867 | 589 | 348 | Upgrade
|
| Earnings From Equity Investments | -1,471 | -2,766 | -524 | -102 | -11 | 87 | Upgrade
|
| Currency Exchange Gain (Loss) | 129 | 129 | -226 | -282 | 341 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | 388 | 370 | 1,174 | -322 | 286 | 347 | Upgrade
|
| EBT Excluding Unusual Items | 16,603 | 13,312 | 10,205 | 8,672 | 9,283 | 8,479 | Upgrade
|
| Merger & Restructuring Charges | -1,063 | -1,485 | -1,230 | -717 | -1,268 | -913 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14 | 8 | 1,813 | -118 | 12 | 90 | Upgrade
|
| Gain (Loss) on Sale of Assets | 220 | 193 | 992 | -8 | -353 | -131 | Upgrade
|
| Asset Writedown | -134 | -211 | -1,173 | -287 | 711 | -386 | Upgrade
|
| Other Unusual Items | -300 | - | - | - | - | - | Upgrade
|
| Pretax Income | 15,408 | 11,968 | 10,976 | 7,628 | 8,458 | 7,261 | Upgrade
|
| Income Tax Expense | 4,302 | 3,672 | 1,937 | 1,732 | 1,858 | 1,993 | Upgrade
|
| Earnings From Continuing Operations | 11,106 | 8,296 | 9,039 | 5,896 | 6,600 | 5,268 | Upgrade
|
| Earnings From Discontinued Operations | 2 | 13,696 | 443 | 207 | 147 | - | Upgrade
|
| Net Income to Company | 11,108 | 21,992 | 9,482 | 6,103 | 6,747 | 5,268 | Upgrade
|
| Minority Interest in Earnings | -5,116 | -4,204 | -1,481 | -1,927 | -2,589 | -1,401 | Upgrade
|
| Net Income | 5,992 | 17,788 | 8,001 | 4,176 | 4,158 | 3,867 | Upgrade
|
| Net Income to Common | 5,992 | 17,788 | 8,001 | 4,176 | 4,158 | 3,867 | Upgrade
|
| Net Income Growth | -69.79% | 122.32% | 91.59% | 0.43% | 7.53% | 78.53% | Upgrade
|
| Shares Outstanding (Basic) | 4,956 | 4,976 | 4,972 | 4,813 | 4,743 | 4,743 | Upgrade
|
| Shares Outstanding (Diluted) | 4,956 | 4,976 | 4,972 | 4,813 | 4,743 | 4,743 | Upgrade
|
| Shares Change (YoY) | -0.37% | 0.08% | 3.30% | 1.48% | - | 0.02% | Upgrade
|
| EPS (Basic) | 1.21 | 3.57 | 1.61 | 0.87 | 0.88 | 0.82 | Upgrade
|
| EPS (Diluted) | 1.21 | 3.57 | 1.61 | 0.87 | 0.88 | 0.82 | Upgrade
|
| EPS Growth | -69.68% | 122.14% | 85.47% | -1.03% | 7.53% | 78.49% | Upgrade
|
| Free Cash Flow | 28,691 | 24,992 | 19,256 | 18,555 | 10,805 | 13,092 | Upgrade
|
| Free Cash Flow Per Share | 5.79 | 5.02 | 3.87 | 3.86 | 2.28 | 2.76 | Upgrade
|
| Dividend Per Share | 0.770 | 0.770 | 0.700 | 0.640 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 9.38% | 6.67% | 0% | -14.29% | Upgrade
|
| Gross Margin | 44.74% | 43.38% | 39.25% | 39.18% | 39.65% | 36.34% | Upgrade
|
| Operating Margin | 20.54% | 19.17% | 12.44% | 12.25% | 12.77% | 12.73% | Upgrade
|
| Profit Margin | 5.13% | 15.50% | 6.83% | 3.78% | 4.05% | 4.66% | Upgrade
|
| Free Cash Flow Margin | 24.55% | 21.78% | 16.45% | 16.80% | 10.52% | 15.78% | Upgrade
|
| EBITDA | 40,518 | 38,224 | 34,231 | 34,406 | 32,935 | 24,186 | Upgrade
|
| EBITDA Margin | 34.67% | 33.32% | 29.24% | 31.14% | 32.06% | 29.15% | Upgrade
|
| D&A For EBITDA | 16,512 | 16,226 | 19,666 | 20,868 | 19,816 | 13,621 | Upgrade
|
| EBIT | 24,006 | 21,998 | 14,565 | 13,538 | 13,119 | 10,565 | Upgrade
|
| EBIT Margin | 20.54% | 19.17% | 12.44% | 12.25% | 12.77% | 12.73% | Upgrade
|
| Effective Tax Rate | 27.92% | 30.68% | 17.65% | 22.71% | 21.97% | 27.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.