LON:0MSD Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Last Close Price	21.33	18.00	31.68	30.49	56.54	65.93	Upgrade
Debt / Equity Ratio	1.30	1.36	1.15	1.17	1.21	0.87	Upgrade
Debt / EBITDA Ratio	5.49	5.13	3.96	4.43	4.06	3.15	Upgrade
Debt / FCF Ratio	5.74	8.46	4.78	6.60	5.36	4.19	Upgrade
Asset Turnover	0.61	0.61	0.64	0.63	0.63	0.66	Upgrade
Inventory Turnover	48.13	46.70	33.66	30.48	35.52	23.36	Upgrade
Quick Ratio	0.95	1.06	0.92	0.98	0.83	0.93	Upgrade
Current Ratio	1.15	1.19	1.07	1.12	0.93	1.06	Upgrade
Return on Equity (ROE)	2.97%	5.28%	6.98%	11.53%	11.03%	16.34%	Upgrade
Return on Assets (ROA)	2.44%	3.17%	3.99%	3.30%	3.97%	5.71%	Upgrade
Return on Capital (ROIC)	3.24%	4.13%	5.29%	4.38%	5.23%	7.65%	Upgrade
Return on Capital Employed (ROCE)	4.80%	6.00%	7.90%	6.30%	7.70%	9.40%	Upgrade
Dividend Yield	0.18%	0.23%	2.74%	1.46%	0.74%	0.68%	Upgrade
Payout Ratio	-	149.52%	56.88%	35.58%	38.23%	33.07%	Upgrade
Buyback Yield / Dilution	-1.10%	-0.63%	-0.32%	1.29%	-1.15%	-5.96%	Upgrade
Total Shareholder Return	-0.91%	-0.40%	2.42%	2.74%	-0.41%	-5.28%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.