Eurofins Scientific SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,296	6,951	6,515	6,712	6,718
Revenue Growth (YoY)	4.96%	6.70%	-2.94%	-0.08%	23.51%
Cost of Revenue	5,655	5,391	5,151	5,199	4,816
Gross Profit	1,641	1,560	1,364	1,513	1,902
Selling, General & Admin	-	10.5	2.1	0.8	0.7
Operating Expenses	768	662.4	646.7	604.2	543.6
Operating Income	873	897.8	717	908.7	1,358
Interest Expense	-166	-146.5	-123.4	-91.6	-87.4
Interest & Investment Income	35	-	-	-	-
Earnings From Equity Investments	-	1	0.4	0.9	2
Currency Exchange Gain (Loss)	-	4.9	11.2	-32.9	-17.9
Other Non Operating Income (Expenses)	1	17.1	7.2	-11.6	-5.1
EBT Excluding Unusual Items	743	774.3	612.4	773.5	1,250
Merger & Restructuring Charges	-	-24.1	-15.1	-8.7	-16.9
Gain (Loss) on Sale of Assets	-9	-23.6	-1.8	141.4	-0.1
Other Unusual Items	-80	-172	-172.3	-126.2	-176.1
Pretax Income	654	554.6	423.2	780	1,057
Income Tax Expense	181	149.1	115.5	174.2	273.6
Earnings From Continuing Operations	473	405.5	307.7	605.8	783
Minority Interest in Earnings	2	0.9	2.5	4.4	-0.4
Net Income	475	406.4	310.2	610.2	782.6
Preferred Dividends & Other Adjustments	59	50.1	53.7	29.3	34.1
Net Income to Common	416	356.3	256.5	580.9	748.5
Net Income Growth	16.88%	31.01%	-49.16%	-22.03%	45.09%
Shares Outstanding (Basic)	180	191	193	193	192
Shares Outstanding (Diluted)	187	195	198	199	201
Shares Change (YoY)	-3.86%	-1.72%	-0.55%	-0.80%	2.40%
EPS (Basic)	2.31	1.87	1.33	3.02	3.91
EPS (Diluted)	2.23	1.83	1.30	2.92	3.73
EPS Growth	21.86%	40.77%	-55.48%	-21.72%	44.57%
Free Cash Flow	639	865.3	539.8	560.2	1,067
Free Cash Flow Per Share	3.42	4.45	2.73	2.81	5.32
Dividend Per Share	0.720	0.600	0.500	1.000	1.000
Dividend Growth	20.00%	20.00%	-50.00%	-	47.06%
Gross Margin	22.49%	22.45%	20.93%	22.54%	28.31%
Operating Margin	11.96%	12.92%	11.01%	13.54%	20.22%
Profit Margin	5.70%	5.13%	3.94%	8.65%	11.14%
Free Cash Flow Margin	8.76%	12.45%	8.29%	8.35%	15.88%
EBITDA	1,503	1,367	1,187	1,353	1,748
EBITDA Margin	20.60%	19.66%	18.22%	20.15%	26.02%
D&A For EBITDA	630	469.1	470.1	443.8	389.9
EBIT	873	897.8	717	908.7	1,358
EBIT Margin	11.96%	12.92%	11.01%	13.54%	20.22%
Effective Tax Rate	27.68%	26.88%	27.29%	22.33%	25.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.