Vienna Insurance Group AG (LON:0MZX)
London
· Delayed Price · Currency is GBP · Price in EUR 41.20
+0.20 (0.49%)
At close: Apr 29, 2025
Vienna Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 12,138 | 10,922 | 9,738 | 9,706 | 9,337 | Upgrade
|
| Total Interest & Dividend Income | -474.3 | -728.64 | 1,503 | 729.3 | 739.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.08 | 0.08 | -4.24 | -12.66 | 3.03 | Upgrade
|
| Other Revenue | 918.43 | 1,014 | -1,502 | 190.66 | 48.56 | Upgrade
|
| Total Revenue | 12,578 | 11,207 | 9,735 | 10,613 | 10,128 | Upgrade
|
| Revenue Growth (YoY) | 12.23% | 15.13% | -8.28% | 4.79% | -4.20% | Upgrade
|
| Policy Benefits | 10,952 | 9,714 | 8,599 | 7,137 | 7,031 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 2,211 | 2,047 | Upgrade
|
| Selling, General & Administrative | - | - | - | 539.53 | 478.4 | Upgrade
|
| Other Operating Expenses | 546.85 | 512.49 | 410.89 | 236.64 | 143.53 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | 185.25 | 164.92 | Upgrade
|
| Total Operating Expenses | 11,499 | 10,226 | 9,010 | 9,943 | 9,539 | Upgrade
|
| Operating Income | 1,079 | 980.7 | 724.82 | 670.17 | 588.87 | Upgrade
|
| Interest Expense | -82.22 | -99.33 | -95.27 | -98.4 | -90.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.88 | -5.38 | 4.21 | -51.07 | 6.13 | Upgrade
|
| EBT Excluding Unusual Items | 998.22 | 875.99 | 633.77 | 520.7 | 504.25 | Upgrade
|
| Impairment of Goodwill | -116.33 | -75.64 | -26.36 | - | -119.22 | Upgrade
|
| Asset Writedown | -0.08 | -27.66 | -21.71 | -9.37 | -39.16 | Upgrade
|
| Pretax Income | 881.81 | 772.69 | 585.7 | 511.33 | 345.86 | Upgrade
|
| Income Tax Expense | 214.94 | 196.44 | 121.69 | 123.34 | 103.19 | Upgrade
|
| Earnings From Continuing Ops. | 666.87 | 576.25 | 464 | 387.99 | 242.67 | Upgrade
|
| Minority Interest in Earnings | -21.61 | -17.27 | 8.33 | -12.26 | -11.16 | Upgrade
|
| Net Income | 645.26 | 558.98 | 472.34 | 375.73 | 231.51 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7.64 | 7.56 | 7.47 | - | - | Upgrade
|
| Net Income to Common | 637.61 | 551.42 | 464.87 | 375.73 | 231.51 | Upgrade
|
| Net Income Growth | 15.43% | 18.34% | 25.71% | 62.29% | -30.11% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 128 | 128 | 128 | 128 | Upgrade
|
| EPS (Basic) | 4.98 | 4.31 | 3.63 | 2.94 | 1.81 | Upgrade
|
| EPS (Diluted) | 4.98 | 4.31 | 3.63 | 2.94 | 1.81 | Upgrade
|
| EPS Growth | 15.63% | 18.62% | 23.72% | 62.29% | -30.11% | Upgrade
|
| Free Cash Flow | 122.29 | -404.12 | -671.94 | 226.07 | 310.62 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | -3.16 | -5.25 | 1.77 | 2.43 | Upgrade
|
| Dividend Per Share | 1.550 | 1.400 | 1.300 | 1.250 | 0.750 | Upgrade
|
| Dividend Growth | 10.71% | 7.69% | 4.00% | 66.67% | -34.78% | Upgrade
|
| Operating Margin | 8.58% | 8.75% | 7.45% | 6.31% | 5.81% | Upgrade
|
| Profit Margin | 5.07% | 4.92% | 4.78% | 3.54% | 2.29% | Upgrade
|
| Free Cash Flow Margin | 0.97% | -3.61% | -6.90% | 2.13% | 3.07% | Upgrade
|
| EBITDA | 1,327 | 1,201 | 824.7 | 741.89 | 657.13 | Upgrade
|
| EBITDA Margin | 10.55% | 10.72% | 8.47% | 6.99% | 6.49% | Upgrade
|
| D&A For EBITDA | 248.15 | 220.3 | 99.88 | 71.73 | 68.26 | Upgrade
|
| EBIT | 1,079 | 980.7 | 724.82 | 670.17 | 588.87 | Upgrade
|
| EBIT Margin | 8.58% | 8.75% | 7.45% | 6.31% | 5.81% | Upgrade
|
| Effective Tax Rate | 24.38% | 25.42% | 20.78% | 24.12% | 29.84% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.