Vivesto AB (LON: 0N4A)
London
· Delayed Price · Currency is GBP · Price in SEK 0.264
-0.004 (-1.31%)
Jan 16, 2025, 2:20 PM BST
Vivesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Operating Revenue | - | - | 1.02 | 26.19 | 0.72 | 206.2 | Upgrade
|
| Other Revenue | 6.61 | 6.61 | 2.03 | 2.68 | 3.25 | - | Upgrade
|
| Revenue | 6.61 | 6.61 | 3.04 | 28.87 | 3.97 | 206.2 | Upgrade
|
| Revenue Growth (YoY) | 226.52% | 117.50% | -89.47% | 626.79% | -98.07% | 1880.59% | Upgrade
|
| Cost of Revenue | - | - | 11.67 | 44.12 | -26.42 | -9.65 | Upgrade
|
| Gross Profit | 6.61 | 6.61 | -8.63 | -15.25 | 30.39 | 215.85 | Upgrade
|
| Selling, General & Admin | 51.94 | 84.32 | 96.41 | 124.32 | 184.72 | 226.33 | Upgrade
|
| Other Operating Expenses | -0.58 | -2.89 | -1.64 | -39.61 | -0.17 | -0.1 | Upgrade
|
| Operating Expenses | 56.56 | 92.7 | 118.5 | 113.59 | 213.31 | 239.87 | Upgrade
|
| Operating Income | -49.95 | -86.09 | -127.13 | -128.84 | -182.92 | -24.03 | Upgrade
|
| Interest Expense | -1.36 | - | -0.04 | -6.3 | -7.79 | -10.88 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.01 | 0.02 | 1.25 | 1.41 | 1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.57 | -0.78 | 0.42 | -0.03 | -8.59 | -1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | -0 | -2.67 | -1.23 | Upgrade
|
| EBT Excluding Unusual Items | -51.66 | -86.87 | -126.73 | -133.94 | -200.56 | -36.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.23 | 4.23 | -1.31 | 1.21 | 4.79 | -0.92 | Upgrade
|
| Asset Writedown | -46.11 | -46.11 | -228.57 | - | -14.64 | -6.38 | Upgrade
|
| Pretax Income | -93.4 | -128.74 | -356.61 | -132.72 | -210.41 | -43.36 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | -32.82 | Upgrade
|
| Earnings From Continuing Operations | -93.4 | -128.74 | -356.61 | -132.72 | -210.41 | -10.53 | Upgrade
|
| Net Income | -93.4 | -128.74 | -356.61 | -132.72 | -210.41 | -10.53 | Upgrade
|
| Net Income to Common | -93.4 | -128.74 | -356.61 | -132.72 | -210.41 | -10.53 | Upgrade
|
| Shares Outstanding (Basic) | 538 | 538 | 493 | 448 | 448 | 398 | Upgrade
|
| Shares Outstanding (Diluted) | 538 | 538 | 493 | 448 | 448 | 398 | Upgrade
|
| Shares Change (YoY) | 2.13% | 9.09% | 10.00% | - | 12.54% | 106.03% | Upgrade
|
| EPS (Basic) | -0.17 | -0.24 | -0.72 | -0.30 | -0.47 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.24 | -0.72 | -0.30 | -0.47 | -0.03 | Upgrade
|
| Free Cash Flow | -45.93 | -69.4 | -86.01 | -146.68 | -211.41 | -14.93 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.13 | -0.17 | -0.33 | -0.47 | -0.04 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | -283.91% | -52.84% | 765.03% | 104.68% | Upgrade
|
| Operating Margin | -755.43% | -1302.00% | -4181.88% | -446.32% | -4605.32% | -11.65% | Upgrade
|
| Profit Margin | -1412.63% | -1947.07% | -11730.66% | -459.75% | -5297.21% | -5.11% | Upgrade
|
| Free Cash Flow Margin | -694.63% | -1049.62% | -2829.38% | -508.10% | -5322.55% | -7.24% | Upgrade
|
| EBITDA | -51.07 | -81.14 | -121.4 | -123.61 | -179.26 | -19.99 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -9.69% | Upgrade
|
| D&A For EBITDA | -1.12 | 4.95 | 5.73 | 5.23 | 3.66 | 4.04 | Upgrade
|
| EBIT | -49.95 | -86.09 | -127.13 | -128.84 | -182.92 | -24.03 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -11.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.