Arcadis NV (LON:0N6B)
London
· Delayed Price · Currency is GBP · Price in EUR 50.21
-0.21 (-0.43%)
At close: Feb 21, 2025
Arcadis NV Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 243 | 160 | 131.52 | 167.88 | 18.88 | Upgrade
|
| Depreciation & Amortization | 131 | 167 | 119.16 | 105.6 | 126.82 | Upgrade
|
| Other Amortization | 9 | 6 | 6.97 | 6.43 | 11.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2 | 2 | 30.89 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 118.88 | Upgrade
|
| Loss (Gain) on Equity Investments | -3 | -4 | 8.94 | -11.24 | -0.97 | Upgrade
|
| Stock-Based Compensation | 8 | 6 | 8.57 | 5.87 | 8.5 | Upgrade
|
| Other Operating Activities | 12 | -22 | -3.53 | -10.83 | -8.68 | Upgrade
|
| Change in Accounts Receivable | -32 | 41 | 21.72 | 15.92 | 250.85 | Upgrade
|
| Change in Inventory | - | - | -0.03 | 0.02 | -0.05 | Upgrade
|
| Change in Accounts Payable | -21 | -40 | -5.03 | 38.03 | -82.79 | Upgrade
|
| Change in Other Net Operating Assets | 5 | -7 | -35.16 | 11.79 | -13.45 | Upgrade
|
| Operating Cash Flow | 350 | 309 | 284.02 | 329.46 | 429.01 | Upgrade
|
| Operating Cash Flow Growth | 13.27% | 8.79% | -13.79% | -23.20% | 97.01% | Upgrade
|
| Capital Expenditures | -45 | -41 | -40.14 | -34.78 | -25.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.68 | 8.22 | 2.58 | Upgrade
|
| Cash Acquisitions | -2 | -3 | -799.61 | -0.61 | -7.37 | Upgrade
|
| Divestitures | 1 | 7 | 0.78 | 0.01 | 15.01 | Upgrade
|
| Investment in Securities | - | - | -0.13 | -4.28 | -64.73 | Upgrade
|
| Other Investing Activities | - | - | 3.43 | -2.14 | 2.37 | Upgrade
|
| Investing Cash Flow | -46 | -37 | -834.98 | -33.59 | -77.35 | Upgrade
|
| Short-Term Debt Issued | 60 | - | 195.55 | 20.57 | 41.5 | Upgrade
|
| Long-Term Debt Issued | 95 | 719 | 747.28 | - | 220.25 | Upgrade
|
| Total Debt Issued | 155 | 719 | 942.82 | 20.57 | 261.75 | Upgrade
|
| Short-Term Debt Repaid | -60 | - | -284.91 | -28.68 | -49.82 | Upgrade
|
| Long-Term Debt Repaid | -194 | -885 | -89.87 | -299.55 | -388.04 | Upgrade
|
| Total Debt Repaid | -254 | -885 | -374.77 | -328.23 | -437.87 | Upgrade
|
| Net Debt Issued (Repaid) | -99 | -166 | 568.05 | -307.66 | -176.12 | Upgrade
|
| Issuance of Common Stock | - | 1 | 1.25 | 6.16 | 8.37 | Upgrade
|
| Repurchase of Common Stock | -51 | - | - | -77.34 | -7.95 | Upgrade
|
| Common Dividends Paid | -76 | -66 | -116.05 | -31.41 | -3.5 | Upgrade
|
| Other Financing Activities | 8 | -14 | 3.13 | -0.58 | 4.63 | Upgrade
|
| Financing Cash Flow | -218 | -245 | 456.38 | -410.82 | -174.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9 | -6 | 1.26 | 16.99 | -24.64 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | Upgrade
|
| Net Cash Flow | 95 | 22 | -93.31 | -97.96 | 152.44 | Upgrade
|
| Free Cash Flow | 305 | 268 | 243.89 | 294.68 | 403.81 | Upgrade
|
| Free Cash Flow Growth | 13.81% | 9.89% | -17.24% | -27.02% | 120.54% | Upgrade
|
| Free Cash Flow Margin | 6.11% | 5.36% | 6.05% | 8.72% | 12.22% | Upgrade
|
| Free Cash Flow Per Share | 3.39 | 2.98 | 2.73 | 3.28 | 4.48 | Upgrade
|
| Cash Interest Paid | 52 | 28 | 22.01 | 16.22 | 23.58 | Upgrade
|
| Cash Income Tax Paid | 95 | 131 | 70.37 | 66.72 | 52.52 | Upgrade
|
| Levered Free Cash Flow | 284.13 | 247.44 | 225.4 | 257.1 | 311.97 | Upgrade
|
| Unlevered Free Cash Flow | 325.38 | 289.32 | 243.11 | 270.87 | 330.39 | Upgrade
|
| Change in Net Working Capital | 32 | 35.56 | 8.79 | -38.31 | -84.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.