Bure Equity AB (publ) (LON:0N7D)
 279.20
 -4.01 (-1.42%)
  At close: Oct 31, 2025
Bure Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
 Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Other Revenue     | -2,817 | 5,807 | 4,809 | -9,173 | 6,432 | 3,346 | Upgrade   | 
| -2,817 | 5,807 | 4,809 | -9,173 | 6,432 | 3,346 | Upgrade   | |
Revenue Growth (YoY)     | - | 20.75% | - | - | 92.23% | -27.94% | Upgrade   | 
Gross Profit     | -2,817 | 5,807 | 4,809 | -9,173 | 6,432 | 3,346 | Upgrade   | 
Selling, General & Admin     | 99 | 102 | 79 | 75 | 75 | 55 | Upgrade   | 
Other Operating Expenses     | -1 | -2 | -6 | -7 | -5 | -1 | Upgrade   | 
Operating Expenses     | 104 | 105 | 78 | 72 | 74 | 56 | Upgrade   | 
Operating Income     | -2,921 | 5,702 | 4,731 | -9,245 | 6,358 | 3,290 | Upgrade   | 
Interest Expense     | - | - | - | - | -1 | -5 | Upgrade   | 
Interest & Investment Income     | 22 | 33 | 19 | 12 | 4 | 5 | Upgrade   | 
Other Non Operating Income (Expenses)     | -1 | -1 | -1 | -2 | 1 | - | Upgrade   | 
EBT Excluding Unusual Items     | -2,900 | 5,734 | 4,749 | -9,235 | 6,362 | 3,290 | Upgrade   | 
Pretax Income     | -2,900 | 5,734 | 4,749 | -9,235 | 6,362 | 3,290 | Upgrade   | 
Earnings From Continuing Operations     | -2,900 | 5,734 | 4,749 | -9,235 | 6,362 | 3,290 | Upgrade   | 
Net Income to Company     | -2,900 | 5,734 | 4,749 | -9,235 | 6,362 | 3,290 | Upgrade   | 
Minority Interest in Earnings     | 2 | 8 | -4 | -8 | -10 | -1 | Upgrade   | 
Net Income     | -2,898 | 5,742 | 4,745 | -9,243 | 6,352 | 3,289 | Upgrade   | 
Net Income to Common     | -2,898 | 5,742 | 4,745 | -9,243 | 6,352 | 3,289 | Upgrade   | 
Net Income Growth     | - | 21.01% | - | - | 93.13% | -22.20% | Upgrade   | 
Shares Outstanding (Basic)     | 74 | 74 | 74 | 74 | 74 | 72 | Upgrade   | 
Shares Outstanding (Diluted)     | 74 | 74 | 74 | 74 | 74 | 72 | Upgrade   | 
Shares Change (YoY)     | -0.23% | 0.14% | 0.16% | - | 3.33% | 4.04% | Upgrade   | 
EPS (Basic)     | -39.08 | 77.44 | 63.99 | -124.66 | 85.67 | 45.84 | Upgrade   | 
EPS (Diluted)     | -39.09 | 77.21 | 63.89 | -124.66 | 85.67 | 45.84 | Upgrade   | 
EPS Growth     | - | 20.85% | - | - | 86.91% | -25.22% | Upgrade   | 
Free Cash Flow     | 182 | 172 | 1,366 | 175 | 958 | 45 | Upgrade   | 
Free Cash Flow Per Share     | 2.46 | 2.31 | 18.39 | 2.36 | 12.92 | 0.63 | Upgrade   | 
Dividend Per Share    | 2.750 | 2.750 | 2.500 | 2.250 | 2.250 | 2.000 | Upgrade   | 
Dividend Growth     | 10.00% | 10.00% | 11.11% | - | 12.50% | 100.00% | Upgrade   | 
Gross Margin     | - | 100.00% | 100.00% | - | 100.00% | 100.00% | Upgrade   | 
Operating Margin     | - | 98.19% | 98.38% | - | 98.85% | 98.33% | Upgrade   | 
Profit Margin     | - | 98.88% | 98.67% | - | 98.76% | 98.30% | Upgrade   | 
Free Cash Flow Margin     | - | 2.96% | 28.41% | - | 14.89% | 1.34% | Upgrade   | 
EBITDA     | -2,915 | 5,707 | 4,736 | -9,241 | 6,362 | 3,302 | Upgrade   | 
EBITDA Margin     | - | 98.28% | 98.48% | - | 98.91% | 98.69% | Upgrade   | 
D&A For EBITDA     | 6 | 5 | 5 | 4 | 4 | 12.1 | Upgrade   | 
EBIT     | -2,921 | 5,702 | 4,731 | -9,245 | 6,358 | 3,290 | Upgrade   | 
EBIT Margin     | - | 98.19% | 98.38% | - | 98.85% | 98.33% | Upgrade   | 
Revenue as Reported     | - | 5,809 | 4,814 | -9,166 | 6,437 | 3,347 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.