Emak S.p.A. (LON:0N9O)
London
· Delayed Price · Currency is GBP · Price in EUR 0.8580
0.00 (0.00%)
At close: May 14, 2025
Emak S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 624.15 | 601.91 | 566.32 | 605.72 | 588.3 | 469.78 | Upgrade
|
| Revenue Growth (YoY) | 10.35% | 6.29% | -6.51% | 2.96% | 25.23% | 8.26% | Upgrade
|
| Cost of Revenue | 329.05 | 318.4 | 305.93 | 325.84 | 312.57 | 253.51 | Upgrade
|
| Gross Profit | 295.1 | 283.52 | 260.39 | 279.88 | 275.73 | 216.26 | Upgrade
|
| Selling, General & Admin | 133.62 | 131.66 | 114.98 | 108.19 | 105.49 | 88.61 | Upgrade
|
| Other Operating Expenses | 95.82 | 91.16 | 79.11 | 95.57 | 93.61 | 73.04 | Upgrade
|
| Operating Expenses | 261.82 | 254.88 | 223.17 | 230.12 | 223.49 | 184.34 | Upgrade
|
| Operating Income | 33.28 | 28.64 | 37.22 | 49.76 | 52.24 | 31.93 | Upgrade
|
| Interest Expense | -14.53 | -15.65 | -14.01 | -5.13 | -2.92 | -2.92 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.71 | 1.46 | 0.52 | 0.21 | 0.22 | Upgrade
|
| Earnings From Equity Investments | 0.01 | 0 | 0 | - | - | -2.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.18 | -0.65 | 0.42 | 1.9 | 0.59 | -3.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | 0.81 | 0.82 | 2.49 | -0.33 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | 19.37 | 14.86 | 25.91 | 49.53 | 49.79 | 22.47 | Upgrade
|
| Merger & Restructuring Charges | -0.45 | -0.45 | -0.66 | -0.2 | -0.14 | -0.76 | Upgrade
|
| Impairment of Goodwill | -4.41 | -4.41 | - | -2.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 0.18 | 0.07 | 0.16 | 0.07 | Upgrade
|
| Other Unusual Items | - | - | -0.3 | -2.4 | -3.95 | 1.01 | Upgrade
|
| Pretax Income | 14.99 | 10.49 | 25.44 | 44.1 | 45.89 | 22.81 | Upgrade
|
| Income Tax Expense | 5.13 | 3.99 | 5.51 | 12.93 | 12.77 | 3.2 | Upgrade
|
| Earnings From Continuing Operations | 9.86 | 6.5 | 19.92 | 31.17 | 33.11 | 19.61 | Upgrade
|
| Minority Interest in Earnings | -0.73 | -0.75 | -0.85 | -0.9 | -0.6 | -0.31 | Upgrade
|
| Net Income | 9.13 | 5.76 | 19.08 | 30.27 | 32.51 | 19.3 | Upgrade
|
| Net Income to Common | 9.13 | 5.76 | 19.08 | 30.27 | 32.51 | 19.3 | Upgrade
|
| Net Income Growth | -41.23% | -69.83% | -36.98% | -6.89% | 68.44% | 49.05% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 164 | 164 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 163 | 163 | 163 | 164 | 164 | Upgrade
|
| Shares Change (YoY) | 0.55% | - | -0.38% | -0.05% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.12 | 0.19 | 0.20 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.12 | 0.18 | 0.20 | 0.12 | Upgrade
|
| EPS Growth | -41.90% | -70.09% | -36.76% | -6.93% | 68.46% | 49.37% | Upgrade
|
| Free Cash Flow | - | 8.52 | 34.27 | -7.68 | 12.52 | 28.81 | Upgrade
|
| Free Cash Flow Per Share | - | 0.05 | 0.21 | -0.05 | 0.08 | 0.18 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.045 | 0.065 | 0.075 | 0.045 | Upgrade
|
| Dividend Growth | -44.44% | -44.44% | -30.77% | -13.33% | 66.67% | - | Upgrade
|
| Gross Margin | 47.28% | 47.10% | 45.98% | 46.21% | 46.87% | 46.03% | Upgrade
|
| Operating Margin | 5.33% | 4.76% | 6.57% | 8.22% | 8.88% | 6.80% | Upgrade
|
| Profit Margin | 1.46% | 0.96% | 3.37% | 5.00% | 5.53% | 4.11% | Upgrade
|
| Free Cash Flow Margin | - | 1.42% | 6.05% | -1.27% | 2.13% | 6.13% | Upgrade
|
| EBITDA | 55 | 49.85 | 56.4 | 67.82 | 69.14 | 48.24 | Upgrade
|
| EBITDA Margin | 8.81% | 8.28% | 9.96% | 11.20% | 11.75% | 10.27% | Upgrade
|
| D&A For EBITDA | 21.72 | 21.22 | 19.19 | 18.05 | 16.9 | 16.31 | Upgrade
|
| EBIT | 33.28 | 28.64 | 37.22 | 49.76 | 52.24 | 31.93 | Upgrade
|
| EBIT Margin | 5.33% | 4.76% | 6.57% | 8.22% | 8.88% | 6.80% | Upgrade
|
| Effective Tax Rate | 34.24% | 38.01% | 21.68% | 29.33% | 27.84% | 14.04% | Upgrade
|
| Advertising Expenses | - | 6.55 | 6.4 | 5.12 | 4.16 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.