PWO AG (LON: 0NHL)
London flag London · Delayed Price · Currency is GBP · Price in EUR
30.80
0.00 (0.00%)
At close: Jan 20, 2025

PWO AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
560.07556.31531.33404.82372.16459.85
Upgrade
Revenue
560.07556.31531.33404.82372.16459.85
Upgrade
Revenue Growth (YoY)
1.17%4.70%31.25%8.78%-19.07%-3.80%
Upgrade
Cost of Revenue
341.89343.74325.83224.16197.04253
Upgrade
Gross Profit
218.19212.57205.5180.66175.11206.85
Upgrade
Selling, General & Admin
140.54135.82124.45114.27110.77132.29
Upgrade
Other Operating Expenses
37.6131.8630.726.224.9630.35
Upgrade
Operating Expenses
202.45192.16179.56165.81161.51188.69
Upgrade
Operating Income
15.7420.4125.9414.8613.6118.16
Upgrade
Interest Expense
-8.97-7.26-5.43-5.73-5.69-5.92
Upgrade
Interest & Investment Income
1.550.710.650.390.650.21
Upgrade
Currency Exchange Gain (Loss)
-0.48-0.48-1.22-0.24-1.98-2.28
Upgrade
Other Non Operating Income (Expenses)
8.175.50.884.980.821.6
Upgrade
EBT Excluding Unusual Items
1618.8720.8214.257.4111.77
Upgrade
Merger & Restructuring Charges
-----18.42-
Upgrade
Impairment of Goodwill
-----0.97-
Upgrade
Asset Writedown
0.30.3-1.07-4.52-
Upgrade
Other Unusual Items
0.330.330.30.360.421.18
Upgrade
Pretax Income
16.6319.521.1215.67-16.0812.96
Upgrade
Income Tax Expense
3.753.285.910.93-4.413.91
Upgrade
Net Income
12.8816.2215.2114.74-11.669.05
Upgrade
Net Income to Common
12.8816.2215.2114.74-11.669.05
Upgrade
Net Income Growth
-3.85%6.63%3.18%--36.31%
Upgrade
Shares Outstanding (Basic)
333333
Upgrade
Shares Outstanding (Diluted)
333333
Upgrade
Shares Change (YoY)
0.04%-----
Upgrade
EPS (Basic)
4.125.194.874.72-3.732.90
Upgrade
EPS (Diluted)
4.125.194.874.72-3.732.90
Upgrade
EPS Growth
-3.88%6.63%3.18%--36.31%
Upgrade
Free Cash Flow
31.1315.94-1.0411.6736.8222.09
Upgrade
Free Cash Flow Per Share
9.965.10-0.333.7311.787.07
Upgrade
Dividend Per Share
1.7501.7501.6501.500--
Upgrade
Dividend Growth
6.06%6.06%10.00%---
Upgrade
Gross Margin
38.96%38.21%38.68%44.63%47.05%44.98%
Upgrade
Operating Margin
2.81%3.67%4.88%3.67%3.66%3.95%
Upgrade
Profit Margin
2.30%2.92%2.86%3.64%-3.13%1.97%
Upgrade
Free Cash Flow Margin
5.56%2.87%-0.19%2.88%9.89%4.80%
Upgrade
EBITDA
37.242.0645.3535.338.9639.36
Upgrade
EBITDA Margin
6.64%7.56%8.53%8.72%10.47%8.56%
Upgrade
D&A For EBITDA
21.4721.6519.4120.4425.3621.2
Upgrade
EBIT
15.7420.4125.9414.8613.6118.16
Upgrade
EBIT Margin
2.81%3.67%4.88%3.67%3.66%3.95%
Upgrade
Effective Tax Rate
22.57%16.81%27.97%5.93%-30.15%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.