PWO AG (LON:0NHL)
London
· Delayed Price · Currency is GBP · Price in EUR 27.40
+0.20 (0.74%)
At close: Apr 3, 2025
PWO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 555.57 | 556.31 | 531.33 | 404.82 | 372.16 | Upgrade
|
| Revenue | 555.57 | 556.31 | 531.33 | 404.82 | 372.16 | Upgrade
|
| Revenue Growth (YoY) | -0.13% | 4.70% | 31.25% | 8.78% | -19.07% | Upgrade
|
| Cost of Revenue | 333.01 | 343.74 | 325.83 | 224.16 | 197.04 | Upgrade
|
| Gross Profit | 222.56 | 212.57 | 205.5 | 180.66 | 175.11 | Upgrade
|
| Selling, General & Admin | 139.29 | 134.01 | 124.45 | 114.27 | 110.77 | Upgrade
|
| Other Operating Expenses | 36.83 | 31.86 | 30.7 | 26.2 | 24.96 | Upgrade
|
| Operating Expenses | 200.44 | 190.51 | 179.56 | 165.81 | 161.51 | Upgrade
|
| Operating Income | 22.12 | 22.06 | 25.94 | 14.86 | 13.61 | Upgrade
|
| Interest Expense | -10.53 | -9.07 | -5.43 | -5.73 | -5.69 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.71 | 0.65 | 0.39 | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.53 | -0.48 | -1.22 | -0.24 | -1.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.47 | 5.5 | 0.88 | 4.98 | 0.82 | Upgrade
|
| EBT Excluding Unusual Items | 19.42 | 18.71 | 20.82 | 14.25 | 7.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -18.42 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.97 | Upgrade
|
| Asset Writedown | 0.72 | 0.46 | - | 1.07 | -4.52 | Upgrade
|
| Other Unusual Items | 0.3 | 0.33 | 0.3 | 0.36 | 0.42 | Upgrade
|
| Pretax Income | 20.44 | 19.5 | 21.12 | 15.67 | -16.08 | Upgrade
|
| Income Tax Expense | 7.9 | 3.28 | 5.91 | 0.93 | -4.41 | Upgrade
|
| Net Income | 12.54 | 16.22 | 15.21 | 14.74 | -11.66 | Upgrade
|
| Net Income to Common | 12.54 | 16.22 | 15.21 | 14.74 | -11.66 | Upgrade
|
| Net Income Growth | -22.68% | 6.63% | 3.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 4.01 | 5.19 | 4.87 | 4.72 | -3.73 | Upgrade
|
| EPS (Diluted) | 4.01 | 5.19 | 4.87 | 4.72 | -3.73 | Upgrade
|
| EPS Growth | -22.68% | 6.63% | 3.18% | - | - | Upgrade
|
| Free Cash Flow | 42.82 | 15.94 | -1.04 | 11.67 | 36.82 | Upgrade
|
| Free Cash Flow Per Share | 13.70 | 5.10 | -0.33 | 3.73 | 11.78 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | 1.650 | 1.500 | - | Upgrade
|
| Dividend Growth | - | 6.06% | 10.00% | - | - | Upgrade
|
| Gross Margin | 40.06% | 38.21% | 38.68% | 44.63% | 47.05% | Upgrade
|
| Operating Margin | 3.98% | 3.96% | 4.88% | 3.67% | 3.66% | Upgrade
|
| Profit Margin | 2.26% | 2.92% | 2.86% | 3.64% | -3.13% | Upgrade
|
| Free Cash Flow Margin | 7.71% | 2.87% | -0.19% | 2.88% | 9.89% | Upgrade
|
| EBITDA | 43.82 | 43.71 | 45.35 | 35.3 | 38.96 | Upgrade
|
| EBITDA Margin | 7.89% | 7.86% | 8.54% | 8.72% | 10.47% | Upgrade
|
| D&A For EBITDA | 21.7 | 21.65 | 19.41 | 20.44 | 25.36 | Upgrade
|
| EBIT | 22.12 | 22.06 | 25.94 | 14.86 | 13.61 | Upgrade
|
| EBIT Margin | 3.98% | 3.96% | 4.88% | 3.67% | 3.66% | Upgrade
|
| Effective Tax Rate | 38.64% | 16.81% | 27.97% | 5.93% | - | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.