PWO AG (LON: 0NHL)
London
· Delayed Price · Currency is GBP · Price in EUR
30.80
0.00 (0.00%)
At close: Jan 20, 2025
PWO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 560.07 | 556.31 | 531.33 | 404.82 | 372.16 | 459.85 | Upgrade
|
Revenue | 560.07 | 556.31 | 531.33 | 404.82 | 372.16 | 459.85 | Upgrade
|
Revenue Growth (YoY) | 1.17% | 4.70% | 31.25% | 8.78% | -19.07% | -3.80% | Upgrade
|
Cost of Revenue | 341.89 | 343.74 | 325.83 | 224.16 | 197.04 | 253 | Upgrade
|
Gross Profit | 218.19 | 212.57 | 205.5 | 180.66 | 175.11 | 206.85 | Upgrade
|
Selling, General & Admin | 140.54 | 135.82 | 124.45 | 114.27 | 110.77 | 132.29 | Upgrade
|
Other Operating Expenses | 37.61 | 31.86 | 30.7 | 26.2 | 24.96 | 30.35 | Upgrade
|
Operating Expenses | 202.45 | 192.16 | 179.56 | 165.81 | 161.51 | 188.69 | Upgrade
|
Operating Income | 15.74 | 20.41 | 25.94 | 14.86 | 13.61 | 18.16 | Upgrade
|
Interest Expense | -8.97 | -7.26 | -5.43 | -5.73 | -5.69 | -5.92 | Upgrade
|
Interest & Investment Income | 1.55 | 0.71 | 0.65 | 0.39 | 0.65 | 0.21 | Upgrade
|
Currency Exchange Gain (Loss) | -0.48 | -0.48 | -1.22 | -0.24 | -1.98 | -2.28 | Upgrade
|
Other Non Operating Income (Expenses) | 8.17 | 5.5 | 0.88 | 4.98 | 0.82 | 1.6 | Upgrade
|
EBT Excluding Unusual Items | 16 | 18.87 | 20.82 | 14.25 | 7.41 | 11.77 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -18.42 | - | Upgrade
|
Impairment of Goodwill | - | - | - | - | -0.97 | - | Upgrade
|
Asset Writedown | 0.3 | 0.3 | - | 1.07 | -4.52 | - | Upgrade
|
Other Unusual Items | 0.33 | 0.33 | 0.3 | 0.36 | 0.42 | 1.18 | Upgrade
|
Pretax Income | 16.63 | 19.5 | 21.12 | 15.67 | -16.08 | 12.96 | Upgrade
|
Income Tax Expense | 3.75 | 3.28 | 5.91 | 0.93 | -4.41 | 3.91 | Upgrade
|
Net Income | 12.88 | 16.22 | 15.21 | 14.74 | -11.66 | 9.05 | Upgrade
|
Net Income to Common | 12.88 | 16.22 | 15.21 | 14.74 | -11.66 | 9.05 | Upgrade
|
Net Income Growth | -3.85% | 6.63% | 3.18% | - | - | 36.31% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 4.12 | 5.19 | 4.87 | 4.72 | -3.73 | 2.90 | Upgrade
|
EPS (Diluted) | 4.12 | 5.19 | 4.87 | 4.72 | -3.73 | 2.90 | Upgrade
|
EPS Growth | -3.88% | 6.63% | 3.18% | - | - | 36.31% | Upgrade
|
Free Cash Flow | 31.13 | 15.94 | -1.04 | 11.67 | 36.82 | 22.09 | Upgrade
|
Free Cash Flow Per Share | 9.96 | 5.10 | -0.33 | 3.73 | 11.78 | 7.07 | Upgrade
|
Dividend Per Share | 1.750 | 1.750 | 1.650 | 1.500 | - | - | Upgrade
|
Dividend Growth | 6.06% | 6.06% | 10.00% | - | - | - | Upgrade
|
Gross Margin | 38.96% | 38.21% | 38.68% | 44.63% | 47.05% | 44.98% | Upgrade
|
Operating Margin | 2.81% | 3.67% | 4.88% | 3.67% | 3.66% | 3.95% | Upgrade
|
Profit Margin | 2.30% | 2.92% | 2.86% | 3.64% | -3.13% | 1.97% | Upgrade
|
Free Cash Flow Margin | 5.56% | 2.87% | -0.19% | 2.88% | 9.89% | 4.80% | Upgrade
|
EBITDA | 37.2 | 42.06 | 45.35 | 35.3 | 38.96 | 39.36 | Upgrade
|
EBITDA Margin | 6.64% | 7.56% | 8.53% | 8.72% | 10.47% | 8.56% | Upgrade
|
D&A For EBITDA | 21.47 | 21.65 | 19.41 | 20.44 | 25.36 | 21.2 | Upgrade
|
EBIT | 15.74 | 20.41 | 25.94 | 14.86 | 13.61 | 18.16 | Upgrade
|
EBIT Margin | 2.81% | 3.67% | 4.88% | 3.67% | 3.66% | 3.95% | Upgrade
|
Effective Tax Rate | 22.57% | 16.81% | 27.97% | 5.93% | - | 30.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.