Nedap Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	494	298	364	318	341	296
Market Cap Growth	54.26%	-18.10%	14.44%	-6.74%	15.39%	11.46%
Enterprise Value	508	316	375	324	336	289
Last Close Price	75.40	42.89	50.43	42.13	43.20	35.97
PE Ratio	27.09	19.46	19.38	19.17	22.21	23.99
PS Ratio	2.20	1.43	1.60	1.56	1.96	1.74
PB Ratio	7.84	4.31	4.92	4.42	5.06	4.50
P/TBV Ratio	9.60	4.98	5.47	4.55	5.12	4.55
P/FCF Ratio	18.46	20.06	21.91	45.21	21.19	14.92
P/OCF Ratio	13.92	12.49	14.06	20.31	14.36	10.89
EV/Sales Ratio	2.23	1.52	1.65	1.59	1.93	1.70
EV/EBITDA Ratio	14.90	11.61	11.78	11.55	13.54	12.92
EV/EBIT Ratio	20.71	15.85	15.45	15.31	17.36	17.85
EV/FCF Ratio	19.00	21.23	22.55	45.98	20.86	14.58
Debt / Equity Ratio	0.26	0.19	0.19	0.20	0.20	0.22
Debt / EBITDA Ratio	0.49	0.46	0.42	0.49	0.52	0.63
Debt / FCF Ratio	0.61	0.88	0.83	2.03	0.86	0.74
Net Debt / Equity Ratio	0.22	0.14	0.07	-0.02	-0.16	-0.13
Net Debt / EBITDA Ratio	0.43	0.35	0.15	-0.04	-0.45	-0.37
Net Debt / FCF Ratio	0.53	0.63	0.30	-0.17	-0.69	-0.42
Asset Turnover	1.95	1.82	1.91	1.72	1.65	1.59
Inventory Turnover	2.14	2.02	2.42	2.93	2.91	2.51
Quick Ratio	0.83	1.27	1.23	1.68	1.92	1.90
Current Ratio	1.32	2.14	2.25	2.45	2.63	2.74
Return on Equity (ROE)	29.06%	21.92%	25.89%	22.94%	23.81%	18.73%
Return on Assets (ROA)	13.08%	10.85%	12.72%	11.19%	11.49%	9.42%
Return on Invested Capital (ROIC)	25.32%	20.90%	26.53%	25.88%	28.23%	21.66%
Return on Capital Employed (ROCE)	36.30%	24.00%	27.40%	24.30%	23.60%	19.90%
Earnings Yield	3.69%	5.14%	5.16%	5.22%	4.50%	4.17%
FCF Yield	5.42%	4.99%	4.56%	2.21%	4.72%	6.70%
Dividend Yield	3.15%	6.17%	5.51%	6.32%	5.83%	11.21%
Payout Ratio	99.45%	113.80%	90.85%	104.58%	79.82%	105.84%
Buyback Yield / Dilution	-0.47%	-0.53%	-0.53%	-0.46%	-0.27%	-0.32%
Total Shareholder Return	2.69%	5.64%	4.98%	5.85%	5.56%	10.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.