Storebrand ASA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,794	5,396	3,698	3,118	3,340	3,489
Market Cap Growth	41.73%	45.91%	18.60%	-6.63%	-4.27%	36.05%
Enterprise Value	9,251	8,730	6,587	5,753	6,686	6,434
PE Ratio	15.67	14.59	9.57	12.02	16.78	13.33
PS Ratio	1.32	1.23	0.65	0.69	-3.89	0.35
PB Ratio	2.34	2.18	1.64	1.36	1.34	1.10
P/FCF Ratio	17.12	15.94	81.05	-	14.72	-
P/OCF Ratio	16.68	15.53	22.52	-	14.01	-
EV/Sales Ratio	2.02	2.00	1.15	1.27	-	0.64
EV/EBITDA Ratio	2.68	2.67	1.38	1.62	-	15.68
EV/EBIT Ratio	2.70	2.70	1.38	1.64	-	18.34
EV/FCF Ratio	27.33	25.79	144.35	-	29.47	-
Debt / Equity Ratio	1.89	1.89	1.70	1.82	1.52	1.01
Debt / EBITDA Ratio	1.43	1.43	0.80	1.16	-	7.57
Debt / FCF Ratio	13.81	13.81	84.33	-	16.67	-
Net Debt / Equity Ratio	1.33	1.33	1.33	1.31	1.02	0.91
Net Debt / EBITDA Ratio	1.00	1.00	0.63	0.84	-1.49	7.04
Net Debt / FCF Ratio	9.70	9.70	65.81	-27.90	11.24	-9.12
Quick Ratio	0.32	0.32	0.13	0.20	0.39	0.03
Current Ratio	0.36	0.36	0.56	0.83	0.61	0.03
Asset Turnover	0.06	0.06	0.09	0.07	-	0.16
Return on Equity (ROE)	15.29%	15.29%	17.92%	11.44%	7.07%	8.50%
Return on Assets (ROA)	2.77%	2.77%	4.47%	3.39%	-1.71%	0.35%
Return on Invested Capital (ROIC)	38.12%	39.63%	66.22%	57.38%	-28.11%	4.56%
Earnings Yield	6.38%	6.89%	10.50%	8.38%	5.99%	7.52%
FCF Yield	5.84%	6.27%	1.23%	-3.43%	6.79%	-9.09%
Dividend Yield	0.19%	3.14%	4.03%	4.96%	4.92%	4.72%
Payout Ratio	40.76%	40.77%	33.44%	51.55%	69.82%	48.63%
Buyback Yield / Dilution	2.57%	2.57%	3.86%	2.22%	-0.28%	0.02%
Total Shareholder Return	2.76%	5.71%	7.90%	7.18%	4.64%	4.74%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.