Aeroports de Paris SA (LON:0NP8)
London
· Delayed Price · Currency is GBP · Price in EUR 114.45
-1.35 (-1.17%)
At close: Feb 19, 2025
Aeroports de Paris Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 342 | 631 | 516 | -248 | -1,169 | Upgrade
|
| Depreciation & Amortization | 872 | 819 | 620 | 675 | 1,303 | Upgrade
|
| Other Amortization | - | 39 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 19 | 1 | - | -2 | Upgrade
|
| Asset Writedown & Restructuring Costs | -81 | -65 | - | 1 | 436 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -75 | -14 | 61 | 220 | Upgrade
|
| Other Operating Activities | 530 | 282 | 372 | 161 | -715 | Upgrade
|
| Change in Accounts Receivable | - | -107 | -83 | -245 | -18 | Upgrade
|
| Change in Inventory | - | -3 | -41 | - | 23 | Upgrade
|
| Change in Accounts Payable | - | 48 | 179 | 157 | 109 | Upgrade
|
| Change in Other Net Operating Assets | -139 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 1,524 | 1,587 | 1,553 | 757 | 296 | Upgrade
|
| Operating Cash Flow Growth | -3.97% | 2.19% | 105.15% | 155.74% | -80.94% | Upgrade
|
| Capital Expenditures | -1,089 | -1,009 | -695 | -527 | -848 | Upgrade
|
| Sale of Property, Plant & Equipment | 13 | 7 | 6 | 11 | 5 | Upgrade
|
| Cash Acquisitions | -384 | - | -28 | -315 | -687 | Upgrade
|
| Divestitures | -18 | 144 | 18 | 2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -47 | -375 | - | - | Upgrade
|
| Investment in Securities | -4 | -479 | 345 | -210 | -627 | Upgrade
|
| Other Investing Activities | 21 | 239 | 28 | -16 | 48 | Upgrade
|
| Investing Cash Flow | -1,461 | -1,145 | -701 | -1,055 | -2,109 | Upgrade
|
| Long-Term Debt Issued | 1,111 | 740 | 461 | 294 | 4,239 | Upgrade
|
| Long-Term Debt Repaid | -991 | -1,004 | -814 | -651 | -899 | Upgrade
|
| Net Debt Issued (Repaid) | 120 | -264 | -353 | -357 | 3,340 | Upgrade
|
| Issuance of Common Stock | - | - | 19 | 1 | 1 | Upgrade
|
| Repurchase of Common Stock | - | - | -34 | - | -3 | Upgrade
|
| Common Dividends Paid | -377 | -309 | - | - | - | Upgrade
|
| Other Financing Activities | -201 | -148 | -237 | -426 | -36 | Upgrade
|
| Financing Cash Flow | -458 | -721 | -605 | -782 | 3,302 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9 | -10 | 5 | - | -4 | Upgrade
|
| Net Cash Flow | -386 | -289 | 252 | -1,080 | 1,485 | Upgrade
|
| Free Cash Flow | 435 | 578 | 858 | 230 | -552 | Upgrade
|
| Free Cash Flow Growth | -24.74% | -32.63% | 273.04% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.06% | 10.52% | 18.30% | 8.28% | -25.83% | Upgrade
|
| Free Cash Flow Per Share | 4.39 | 5.86 | 8.67 | 2.32 | -5.58 | Upgrade
|
| Cash Interest Paid | 298 | 291 | 258 | 285 | 194 | Upgrade
|
| Cash Income Tax Paid | 283 | 171 | 31 | -56 | 59 | Upgrade
|
| Levered Free Cash Flow | 1.88 | 155.63 | 74.63 | -84.38 | 83.88 | Upgrade
|
| Unlevered Free Cash Flow | 373.75 | 676.25 | 229 | 90.63 | 240.13 | Upgrade
|
| Change in Net Working Capital | 148 | -193 | -124 | 8 | -107 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.