Christian Dior SE (LON:0NPL)
London
· Delayed Price · Currency is GBP · Price in EUR 530.46
+0.41 (0.08%)
At close: Apr 1, 2025
Christian Dior SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 5,208 | 6,304 | 5,797 | 4,946 | 1,933 | Upgrade
|
| Depreciation & Amortization | 6,037 | 5,520 | 5,232 | 4,734 | 4,428 | Upgrade
|
| Other Amortization | 511 | 454 | 425 | 372 | 329 | Upgrade
|
| Asset Writedown & Restructuring Costs | 42 | -15 | 9 | 7 | 4 | Upgrade
|
| Loss (Gain) on Equity Investments | 29 | 42 | 26 | 41 | 64 | Upgrade
|
| Other Operating Activities | 9,017 | 10,669 | 9,360 | 8,110 | 4,484 | Upgrade
|
| Change in Accounts Receivable | 137 | -695 | -394 | -613 | 528 | Upgrade
|
| Change in Inventory | -1,114 | -4,230 | -4,169 | -1,567 | -562 | Upgrade
|
| Change in Accounts Payable | -664 | 434 | 1,532 | 1,576 | -560 | Upgrade
|
| Change in Other Net Operating Assets | -284 | -86 | 12 | 1,030 | 225 | Upgrade
|
| Operating Cash Flow | 18,919 | 18,397 | 17,830 | 18,636 | 10,873 | Upgrade
|
| Operating Cash Flow Growth | 2.84% | 3.18% | -4.32% | 71.40% | -7.21% | Upgrade
|
| Capital Expenditures | -5,531 | -7,478 | -4,969 | -2,664 | -2,478 | Upgrade
|
| Cash Acquisitions | -438 | -721 | -809 | -13,226 | -536 | Upgrade
|
| Investment in Securities | -579 | -116 | -149 | -99 | 63 | Upgrade
|
| Other Investing Activities | 9 | 5 | 7 | 10 | 12 | Upgrade
|
| Investing Cash Flow | -6,539 | -8,310 | -5,920 | -15,979 | -2,939 | Upgrade
|
| Long-Term Debt Issued | 3,595 | 5,990 | 3,774 | 251 | 17,499 | Upgrade
|
| Total Debt Issued | 3,595 | 5,990 | 3,774 | 251 | 17,499 | Upgrade
|
| Long-Term Debt Repaid | -6,591 | -6,786 | -6,642 | -9,216 | -7,326 | Upgrade
|
| Total Debt Repaid | -6,591 | -6,786 | -6,642 | -9,216 | -7,326 | Upgrade
|
| Net Debt Issued (Repaid) | -2,996 | -796 | -2,868 | -8,965 | 10,173 | Upgrade
|
| Common Dividends Paid | -2,346 | -2,255 | -2,165 | -1,264 | -830 | Upgrade
|
| Other Financing Activities | -5,386 | -6,485 | -7,462 | -5,209 | -1,910 | Upgrade
|
| Financing Cash Flow | -10,728 | -9,536 | -12,495 | -15,438 | 7,433 | Upgrade
|
| Foreign Exchange Rate Adjustments | 80 | -273 | 55 | 498 | -1,052 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | - | - | - | Upgrade
|
| Net Cash Flow | 1,733 | 278 | -530 | -12,283 | 14,315 | Upgrade
|
| Free Cash Flow | 13,388 | 10,919 | 12,861 | 15,972 | 8,395 | Upgrade
|
| Free Cash Flow Growth | 22.61% | -15.10% | -19.48% | 90.26% | -0.34% | Upgrade
|
| Free Cash Flow Margin | 15.81% | 12.67% | 16.24% | 24.87% | 18.80% | Upgrade
|
| Free Cash Flow Per Share | 74.21 | 60.52 | 71.29 | 88.53 | 46.53 | Upgrade
|
| Cash Interest Paid | 483 | 356 | 240 | 231 | 290 | Upgrade
|
| Cash Income Tax Paid | 5,825 | 6,150 | 5,959 | 4,465 | 2,527 | Upgrade
|
| Levered Free Cash Flow | 10,926 | 8,761 | 10,995 | 13,340 | 7,811 | Upgrade
|
| Unlevered Free Cash Flow | 11,668 | 9,370 | 11,234 | 13,491 | 8,041 | Upgrade
|
| Change in Net Working Capital | 1,517 | 3,412 | 2,702 | -230 | -524 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.