Pandora A/S (LON:0NQC)

Pandora Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,441	11,512	8,935	5,211	8,829	8,169
Market Cap Growth	-30.53%	28.84%	71.49%	-40.98%	8.07%	167.28%
Enterprise Value	9,224	13,120	10,415	6,305	9,260	8,995
Last Close Price	97.14	144.33	104.87	54.97	84.84	71.77
PE Ratio	12.07	19.86	16.19	8.69	18.79	35.02
PS Ratio	1.99	3.28	2.73	1.65	3.34	3.57
PB Ratio	18.24	18.85	14.33	6.10	11.16	9.19
P/TBV Ratio	-	-	-	-	-	152.17
P/FCF Ratio	9.81	14.06	12.27	12.15	13.18	12.12
P/OCF Ratio	8.09	11.91	10.39	9.86	12.55	11.36
EV/Sales Ratio	2.44	3.74	3.18	2.00	3.50	3.93
EV/EBITDA Ratio	7.53	13.17	11.25	6.96	12.39	15.71
EV/EBIT Ratio	9.82	14.84	12.71	7.84	14.18	20.03
EV/FCF Ratio	12.16	16.02	14.30	14.70	13.82	13.34
Debt / Equity Ratio	4.54	2.43	2.09	1.06	0.56	0.82
Debt / EBITDA Ratio	1.53	1.30	1.22	0.87	0.51	1.04
Debt / FCF Ratio	2.44	1.82	1.79	2.11	0.66	1.08
Asset Turnover	1.25	1.23	1.23	1.31	1.21	0.92
Inventory Turnover	1.42	1.49	1.44	1.74	2.26	2.19
Quick Ratio	0.25	0.47	0.47	0.29	0.35	0.47
Current Ratio	0.74	0.93	0.99	0.69	0.73	0.71
Return on Equity (ROE)	140.75%	96.23%	75.71%	70.99%	57.82%	30.67%
Return on Assets (ROA)	19.44%	19.33%	19.20%	20.78%	18.76%	11.22%
Return on Capital (ROIC)	26.47%	28.13%	28.13%	32.82%	29.65%	16.23%
Return on Capital Employed (ROCE)	50.00%	44.60%	44.70%	62.30%	56.20%	36.60%
Earnings Yield	8.29%	5.04%	6.18%	11.51%	5.32%	2.86%
FCF Yield	10.20%	7.11%	8.15%	8.23%	7.59%	8.25%
Dividend Yield	0.27%	1.54%	2.00%	3.47%	2.13%	-
Payout Ratio	29.20%	28.14%	29.79%	30.10%	-	42.57%
Buyback Yield / Dilution	5.38%	6.00%	8.13%	6.00%	-2.31%	0.53%
Total Shareholder Return	5.65%	7.54%	10.13%	9.47%	-0.18%	0.53%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.