Pandora A/S (LON:0NQC)

Pandora Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,281	11,512	8,935	5,211	8,829	8,169
Market Cap Growth	-11.33%	28.84%	71.49%	-40.98%	8.07%	167.28%
Enterprise Value	10,962	13,120	10,415	6,305	9,260	8,995
Last Close Price	119.45	144.33	104.87	54.97	84.84	71.77
PE Ratio	15.43	19.86	16.19	8.69	18.79	35.02
PS Ratio	2.57	3.28	2.73	1.65	3.34	3.57
PB Ratio	21.59	18.85	14.33	6.10	11.16	9.19
P/TBV Ratio	-	-	-	-	-	152.17
P/FCF Ratio	11.95	14.06	12.27	12.15	13.18	12.12
P/OCF Ratio	10.04	11.91	10.39	9.86	12.55	11.36
EV/Sales Ratio	2.93	3.74	3.18	2.00	3.50	3.93
EV/EBITDA Ratio	8.97	13.17	11.25	6.96	12.39	15.71
EV/EBIT Ratio	11.64	14.84	12.71	7.84	14.18	20.03
EV/FCF Ratio	14.12	16.02	14.30	14.70	13.82	13.34
Debt / Equity Ratio	3.97	2.43	2.09	1.06	0.56	0.82
Debt / EBITDA Ratio	1.45	1.30	1.22	0.87	0.51	1.04
Debt / FCF Ratio	2.20	1.82	1.79	2.11	0.66	1.08
Asset Turnover	1.28	1.23	1.23	1.31	1.21	0.92
Inventory Turnover	1.42	1.49	1.44	1.74	2.26	2.19
Quick Ratio	0.28	0.47	0.47	0.29	0.35	0.47
Current Ratio	0.80	0.93	0.99	0.69	0.73	0.71
Return on Equity (ROE)	137.62%	96.23%	75.71%	70.99%	57.82%	30.67%
Return on Assets (ROA)	20.09%	19.33%	19.20%	20.78%	18.76%	11.22%
Return on Capital (ROIC)	27.70%	28.13%	28.13%	32.82%	29.65%	16.23%
Return on Capital Employed (ROCE)	47.70%	44.60%	44.70%	62.30%	56.20%	36.60%
Earnings Yield	6.48%	5.04%	6.18%	11.51%	5.32%	2.86%
FCF Yield	8.37%	7.11%	8.15%	8.23%	7.59%	8.25%
Dividend Yield	0.21%	1.54%	2.00%	3.47%	2.13%	-
Payout Ratio	29.22%	28.14%	29.79%	30.10%	-	42.57%
Buyback Yield / Dilution	4.95%	6.00%	8.13%	6.00%	-2.31%	0.53%
Total Shareholder Return	5.16%	7.54%	10.13%	9.47%	-0.18%	0.53%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.