Pandora A/S (LON: 0NQC)
London flag London · Delayed Price · Currency is GBP · Price in DKK
1,286.94
+3.40 (0.27%)
At close: Jan 21, 2025

Pandora Statistics

Total Valuation

Pandora has a market cap or net worth of GBP 11.78 billion. The enterprise value is 13.42 billion.

Market Cap 11.78B
Enterprise Value 13.42B

Important Dates

The next estimated earnings date is Wednesday, February 5, 2025.

Earnings Date Feb 5, 2025
Ex-Dividend Date Mar 15, 2024

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -6.88%
Shares Change (QoQ) -1.05%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 74.10M

Valuation Ratios

The trailing PE ratio is 21.59.

PE Ratio 21.59
Forward PE n/a
PS Ratio n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.11, with an EV/FCF ratio of 18.55.

EV / Earnings 24.61
EV / Sales 3.88
EV / EBITDA 12.11
EV / EBIT 15.79
EV / FCF 18.55

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 4.32.

Current Ratio 0.81
Quick Ratio 0.25
Debt / Equity 4.32
Debt / EBITDA 1.55
Debt / FCF 2.34
Interest Coverage 8.65

Financial Efficiency

Return on equity (ROE) is 138.94% and return on invested capital (ROIC) is 26.21%.

Return on Equity (ROE) 138.94%
Return on Assets (ROA) 19.27%
Return on Capital (ROIC) 26.21%
Revenue Per Employee 103,226
Profits Per Employee 16,529
Employee Count 37,142
Asset Turnover 1.25
Inventory Turnover 1.28

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +34.17% in the last 52 weeks. The beta is 1.72, so Pandora's price volatility has been higher than the market average.

Beta (5Y) 1.72
52-Week Price Change +34.17%
50-Day Moving Average 1,209.54
200-Day Moving Average 1,117.95
Relative Strength Index (RSI) 63.50
Average Volume (20 Days) 52,249

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pandora had revenue of GBP 3.41 billion and earned 545.45 million in profits. Earnings per share was 6.65.

Revenue 3.41B
Gross Profit 2.71B
Operating Income 836.81M
Pretax Income 721.76M
Net Income 545.45M
EBITDA 948.28M
EBIT 836.81M
Earnings Per Share (EPS) 6.65
Full Income Statement

Balance Sheet

The company has 75.43 million in cash and 1.69 billion in debt, giving a net cash position of -1.62 billion.

Cash & Cash Equivalents 75.43M
Total Debt 1.69B
Net Cash -1.62B
Net Cash Per Share n/a
Equity (Book Value) 392.23M
Book Value Per Share 4.81
Working Capital -206.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 872.29 million and capital expenditures -148.64 million, giving a free cash flow of 723.65 million.

Operating Cash Flow 872.29M
Capital Expenditures -148.64M
Free Cash Flow 723.65M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 79.66%, with operating and profit margins of 24.57% and 16.01%.

Gross Margin 79.66%
Operating Margin 24.57%
Pretax Margin 21.19%
Profit Margin 16.01%
EBITDA Margin 27.84%
EBIT Margin 24.57%
FCF Margin 21.24%

Dividends & Yields

Pandora does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) 9.53%
Years of Dividend Growth 4
Payout Ratio 30.09%
Buyback Yield 6.88%
Shareholder Yield 6.88%
Earnings Yield 4.63%
FCF Yield 6.14%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Pandora has an Altman Z-Score of 4.63.

Altman Z-Score 4.63
Piotroski F-Score n/a