Vinci Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	64,354	58,311	46,445	56,323	46,636	44,312
Market Cap Growth	35.79%	25.55%	-17.54%	20.77%	5.24%	8.15%
Enterprise Value	86,831	84,698	71,803	79,875	70,209	64,077
Last Close Price	116.14	104.65	78.88	91.01	73.78	66.31
PE Ratio	15.05	13.63	11.55	13.80	12.35	20.32
PS Ratio	0.97	0.88	0.77	0.93	0.84	1.05
PB Ratio	2.15	1.95	1.65	2.03	1.79	2.13
P/FCF Ratio	8.31	7.53	6.36	7.83	7.77	8.00
P/OCF Ratio	6.21	5.62	4.79	6.16	5.60	6.76
EV/Sales Ratio	1.32	1.28	1.19	1.32	1.27	1.52
EV/EBITDA Ratio	7.40	7.85	7.31	8.24	8.38	10.80
EV/EBIT Ratio	10.66	10.71	10.10	11.46	12.26	17.14
EV/FCF Ratio	11.22	10.94	9.83	11.10	11.70	11.57
Debt / Equity Ratio	1.19	1.19	1.16	1.09	1.17	1.36
Debt / EBITDA Ratio	3.09	3.09	3.13	2.94	3.42	4.40
Debt / FCF Ratio	4.59	4.59	4.46	4.20	5.10	5.12
Net Debt / Equity Ratio	0.65	0.65	0.69	0.58	0.72	0.91
Net Debt / EBITDA Ratio	1.80	1.80	1.96	1.67	2.24	3.19
Net Debt / FCF Ratio	2.51	2.51	2.64	2.24	3.13	3.41
Asset Turnover	0.58	0.58	0.59	0.61	0.59	0.52
Inventory Turnover	35.86	35.86	32.85	32.89	32.27	28.77
Quick Ratio	0.66	0.66	0.65	0.70	0.66	0.65
Current Ratio	0.85	0.85	0.85	0.91	0.86	0.85
Return on Equity (ROE)	15.43%	15.43%	15.96%	16.61%	16.30%	9.16%
Return on Assets (ROA)	4.32%	4.32%	4.33%	4.36%	3.79%	2.90%
Return on Invested Capital (ROIC)	10.64%	10.57%	11.38%	11.54%	9.47%	5.57%
Return on Capital Employed (ROCE)	12.10%	12.10%	11.50%	11.80%	10.10%	7.60%
Earnings Yield	6.65%	7.33%	8.66%	7.24%	8.10%	4.92%
FCF Yield	12.03%	13.28%	15.73%	12.77%	12.87%	12.50%
Dividend Yield	3.08%	4.17%	4.98%	4.29%	4.81%	3.67%
Payout Ratio	54.35%	54.35%	52.85%	48.77%	42.97%	58.84%
Buyback Yield / Dilution	1.65%	1.65%	-0.25%	-0.81%	0.93%	-2.26%
Total Shareholder Return	4.72%	5.82%	4.73%	3.48%	5.74%	1.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.