SAP SE (LON:0NW4)
London · Delayed Price · Currency is GBP · Price in EUR 167.74
+3.26 (1.98%)
At close: Jan 30, 2026
SAP SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | 1 | - |
| 36,800 | 34,176 | 31,207 | 29,520 | 26,953 | |
Revenue Growth (YoY) | 7.68% | 9.51% | 5.71% | 9.52% | -1.41% |
Cost of Revenue | 9,655 | 9,164 | 8,604 | 8,038 | 7,219 |
Gross Profit | 27,145 | 25,012 | 22,603 | 21,482 | 19,734 |
Selling, General & Admin | 10,050 | 10,276 | 9,769 | 9,235 | 8,043 |
Research & Development | 6,628 | 6,509 | 6,317 | 6,080 | 5,270 |
Other Operating Expenses | 49 | 85 | 4 | 116 | 33 |
Operating Expenses | 16,727 | 16,870 | 16,090 | 15,431 | 13,346 |
Operating Income | 10,418 | 8,142 | 6,513 | 6,051 | 6,388 |
Interest Expense | -1,377 | -545 | -639 | -272 | -206 |
Interest & Investment Income | 1,911 | 631 | 486 | 193 | 29 |
Currency Exchange Gain (Loss) | - | -246 | 46 | -144 | 51 |
Other Non Operating Income (Expenses) | 119 | -186 | -192 | -159 | -89 |
EBT Excluding Unusual Items | 11,071 | 7,796 | 6,214 | 5,669 | 6,173 |
Merger & Restructuring Charges | -414 | -3,499 | -560 | -138 | -157 |
Gain (Loss) on Sale of Investments | - | 463 | -145 | -1,194 | 2,413 |
Gain (Loss) on Sale of Assets | - | -18 | -12 | 176 | 77 |
Legal Settlements | -174 | - | - | - | - |
Other Unusual Items | - | 22 | -155 | - | - |
Pretax Income | 10,483 | 4,764 | 5,342 | 4,513 | 8,506 |
Income Tax Expense | 2,991 | 1,614 | 1,741 | 1,446 | 1,682 |
Earnings From Continuing Operations | 7,492 | 3,150 | 3,601 | 3,067 | 6,824 |
Earnings From Discontinued Operations | - | - | 2,363 | -1,359 | -1,447 |
Net Income to Company | 7,492 | 3,150 | 5,964 | 1,708 | 5,377 |
Minority Interest in Earnings | -165 | -26 | 175 | 576 | -121 |
Net Income | 7,327 | 3,124 | 6,139 | 2,284 | 5,256 |
Net Income to Common | 7,327 | 3,124 | 6,139 | 2,284 | 5,256 |
Net Income Growth | 134.54% | -49.11% | 168.78% | -56.55% | 2.16% |
Shares Outstanding (Basic) | 1,166 | 1,166 | 1,167 | 1,170 | 1,180 |
Shares Outstanding (Diluted) | 1,172 | 1,180 | 1,180 | 1,175 | 1,180 |
Shares Change (YoY) | -0.68% | - | 0.43% | -0.42% | -0.17% |
EPS (Basic) | 6.28 | 2.68 | 5.26 | 1.95 | 4.45 |
EPS (Diluted) | 6.24 | 2.65 | 5.20 | 1.94 | 4.45 |
EPS Growth | 135.47% | -49.04% | 168.04% | -56.45% | 2.40% |
Free Cash Flow | 8,417 | 4,423 | 5,547 | 4,770 | 5,522 |
Free Cash Flow Per Share | 7.18 | 3.75 | 4.70 | 4.06 | 4.68 |
Dividend Per Share | - | 2.350 | 2.200 | 2.050 | 1.950 |
Dividend Growth | - | 6.82% | 7.32% | 5.13% | 5.41% |
Gross Margin | 73.76% | 73.19% | 72.43% | 72.77% | 73.22% |
Operating Margin | 28.31% | 23.82% | 20.87% | 20.50% | 23.70% |
Profit Margin | 19.91% | 9.14% | 19.67% | 7.74% | 19.50% |
Free Cash Flow Margin | 22.87% | 12.94% | 17.77% | 16.16% | 20.49% |
EBITDA | 11,729 | 8,914 | 7,338 | 7,620 | 7,925 |
EBITDA Margin | 31.87% | 26.08% | 23.51% | 25.81% | 29.40% |
D&A For EBITDA | 1,311 | 772 | 825 | 1,569 | 1,537 |
EBIT | 10,418 | 8,142 | 6,513 | 6,051 | 6,388 |
EBIT Margin | 28.31% | 23.82% | 20.87% | 20.50% | 23.70% |
Effective Tax Rate | 28.53% | 33.88% | 32.59% | 32.04% | 19.77% |
Revenue as Reported | 36,800 | 34,176 | 31,207 | 29,520 | 26,953 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.