Mayr-Melnhof Karton AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,547	1,317	2,197	2,682	2,967	2,957
Market Cap Growth	11.78%	-40.08%	-18.08%	-9.58%	0.33%	45.88%
Enterprise Value	2,493	2,463	3,598	4,065	3,858	3,112
Last Close Price	79.68	64.36	105.88	125.62	135.42	134.19
PE Ratio	7.96	14.71	29.04	8.79	18.67	20.47
PS Ratio	0.44	0.39	0.61	0.65	1.15	1.31
PB Ratio	0.81	0.75	1.26	1.54	2.13	2.13
P/TBV Ratio	1.36	1.31	2.64	3.28	4.77	2.76
P/FCF Ratio	13.15	5.39	7.02	-	165.12	19.95
P/OCF Ratio	5.40	3.08	3.22	10.09	13.09	10.37
EV/Sales Ratio	0.72	0.73	1.00	0.98	1.50	1.37
EV/EBITDA Ratio	5.35	7.36	10.77	6.31	12.73	8.75
EV/EBIT Ratio	9.29	16.86	24.91	8.68	21.67	13.32
EV/FCF Ratio	21.20	10.08	11.49	-	214.76	21.00
Debt / Equity Ratio	0.65	0.77	1.00	0.90	0.86	0.17
Debt / EBITDA Ratio	2.65	4.03	5.25	2.43	3.94	0.68
Debt / FCF Ratio	10.56	5.51	5.60	-	66.53	1.62
Net Debt / Equity Ratio	0.50	0.52	0.63	0.76	0.64	0.08
Net Debt / EBITDA Ratio	2.04	2.74	3.28	2.04	2.95	0.31
Net Debt / FCF Ratio	8.11	3.75	3.50	-49.97	49.72	0.74
Asset Turnover	0.85	0.82	0.84	1.06	0.96	1.05
Inventory Turnover	3.97	4.11	3.80	4.66	5.83	5.29
Quick Ratio	0.81	0.87	1.15	1.16	1.30	1.37
Current Ratio	1.77	1.72	1.75	1.99	1.99	2.20
Return on Equity (ROE)	10.59%	5.34%	4.49%	19.07%	11.88%	10.62%
Return on Assets (ROA)	4.09%	2.22%	2.10%	7.48%	4.13%	6.76%
Return on Invested Capital (ROIC)	8.54%	5.24%	3.23%	12.66%	7.52%	11.22%
Return on Capital Employed (ROCE)	8.50%	4.70%	4.20%	13.70%	6.60%	13.40%
Earnings Yield	12.56%	6.80%	3.44%	11.37%	5.36%	4.88%
FCF Yield	7.60%	18.56%	14.25%	-0.98%	0.61%	5.01%
Dividend Yield	1.60%	2.31%	1.23%	2.97%	2.17%	2.14%
Payout Ratio	15.88%	27.72%	96.33%	20.36%	33.83%	39.70%
Total Shareholder Return	3.02%	2.31%	1.23%	2.97%	2.17%	2.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.