LON:0O3Q Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	795	471	468	445	554	654
Market Cap Growth	46.53%	0.55%	5.30%	-19.72%	-15.27%	-25.55%
Last Close Price	175.10	99.87	94.34	125.43	118.77	149.18
PE Ratio	9.41	6.05	5.92	4.24	6.16	15.36
PS Ratio	2.26	1.44	1.39	1.17	1.60	2.14
PB Ratio	0.26	0.17	0.17	0.17	0.22	0.28
P/FCF Ratio	-	-	-	-	0.83	1.66
P/OCF Ratio	-	68.46	-	-	0.82	1.60
Debt / Equity Ratio	0.08	0.11	0.12	0.29	0.28	0.54
Debt / FCF Ratio	-	-	-	-	1.06	3.19
Net Debt / Equity Ratio	-0.03	0.04	0.04	-0.03	-0.46	-0.24
Net Debt / FCF Ratio	0.89	-94.35	-0.19	0.09	-1.72	-1.44
Return on Equity (ROE)	2.92%	2.90%	3.02%	4.02%	3.85%	1.81%
Return on Assets (ROA)	0.36%	0.34%	0.33%	0.44%	0.42%	0.20%
Earnings Yield	10.63%	16.52%	16.89%	23.58%	16.25%	6.51%
FCF Yield	-11.80%	-0.27%	-120.10%	-213.59%	120.51%	60.31%
Dividend Yield	2.53%	4.97%	5.45%	4.40%	4.36%	3.16%
Payout Ratio	19.93%	21.10%	19.56%	13.24%	-	34.01%
Buyback Yield / Dilution	-0.12%	0.22%	0.77%	-	-0.65%	0.42%
Total Shareholder Return	2.41%	5.19%	6.21%	4.40%	3.71%	3.58%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.