DNB Bank ASA (LON:0O84)
251.15
+1.75 (0.70%)
At close: Feb 21, 2025
DNB Bank ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 45,771 | 39,477 | 33,356 | 25,329 | 19,854 | Upgrade
|
Depreciation & Amortization | 3,619 | 3,330 | 3,086 | 3,007 | 2,932 | Upgrade
|
Other Amortization | - | 283 | 371 | 346 | 367 | Upgrade
|
Total Asset Writedown | -25 | 181 | - | 10 | 21 | Upgrade
|
Other Operating Activities | -205,809 | -39,147 | -27,861 | 12,893 | 61,399 | Upgrade
|
Operating Cash Flow | -156,444 | 4,124 | 8,952 | 41,585 | 84,573 | Upgrade
|
Operating Cash Flow Growth | - | -53.93% | -78.47% | -50.83% | 182.15% | Upgrade
|
Capital Expenditures | -2,677 | -4,081 | -3,513 | -4,486 | -3,835 | Upgrade
|
Investment in Securities | 175 | -290 | -9,081 | -627 | -1,370 | Upgrade
|
Other Investing Activities | 757 | 15 | 992 | 345 | 428 | Upgrade
|
Investing Cash Flow | -880 | -1,756 | -7,649 | -4,393 | -4,723 | Upgrade
|
Long-Term Debt Issued | 13,197 | 46,473 | 34,811 | 3,240,145 | 1,156,110 | Upgrade
|
Long-Term Debt Repaid | -7,865 | -10,669 | -11,396 | -3,216,537 | -1,229,794 | Upgrade
|
Net Debt Issued (Repaid) | 5,332 | 35,804 | 23,415 | 23,608 | -73,684 | Upgrade
|
Issuance of Common Stock | 10,524 | 5,829 | 4,800 | 20 | - | Upgrade
|
Repurchase of Common Stock | -19,414 | -6,916 | -6,563 | -1,400 | -13,271 | Upgrade
|
Common Dividends Paid | -26,019 | -20,541 | -16,172 | -27,902 | -1,578 | Upgrade
|
Other Financing Activities | 2 | - | 1 | -10,070 | -13,699 | Upgrade
|
Financing Cash Flow | -29,575 | 14,176 | 5,481 | -15,744 | -102,232 | Upgrade
|
Foreign Exchange Rate Adjustments | 3,559 | 1,913 | 2,603 | -2,805 | 3,723 | Upgrade
|
Net Cash Flow | -183,340 | 18,458 | 9,387 | 18,643 | -18,659 | Upgrade
|
Free Cash Flow | -159,121 | 43 | 5,439 | 37,099 | 80,738 | Upgrade
|
Free Cash Flow Growth | - | -99.21% | -85.34% | -54.05% | 194.93% | Upgrade
|
Free Cash Flow Margin | -186.49% | 0.05% | 8.19% | 65.43% | 170.88% | Upgrade
|
Free Cash Flow Per Share | -106.42 | 0.03 | 3.51 | 23.93 | 51.94 | Upgrade
|
Cash Interest Paid | 118,200 | 94,298 | 29,465 | 13,545 | 20,294 | Upgrade
|
Cash Income Tax Paid | 10,122 | 2,956 | 3,645 | 7,119 | 9,211 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.