DNB Bank ASA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,568	30,319	23,653	25,367	25,396	26,253
Market Cap Growth	34.67%	28.18%	-6.76%	-0.11%	-3.26%	-
Last Close Price	23.63	20.78	14.92	14.37	13.31	13.06
PE Ratio	11.18	9.81	7.67	8.59	9.25	12.83
PS Ratio	5.34	4.68	3.94	4.14	4.54	5.52
PB Ratio	1.59	1.39	1.19	1.22	1.21	1.28
P/FCF Ratio	6.71	5.88	-	7619.85	55.43	8.44
P/OCF Ratio	6.46	5.67	-	79.45	33.68	7.53
Debt / Equity Ratio	4.63	4.63	4.99	5.00	4.82	4.26
Debt / FCF Ratio	19.57	19.57	-	31297.40	221.44	28.04
Net Debt / Equity Ratio	2.72	2.72	3.00	2.79	2.53	2.06
Net Debt / FCF Ratio	11.51	11.51	-5.34	17459.65	116.03	13.56
Return on Equity (ROE)	15.02%	15.02%	16.58%	15.27%	13.44%	10.24%
Return on Assets (ROA)	1.19%	1.19%	1.30%	1.19%	1.08%	0.86%
Earnings Yield	8.94%	10.59%	13.61%	12.05%	11.06%	8.09%
FCF Yield	14.91%	17.00%	-47.30%	0.01%	1.80%	11.85%
Dividend Yield	0.41%	6.38%	7.89%	8.62%	7.91%	6.26%
Payout Ratio	60.69%	60.69%	56.85%	52.03%	48.48%	110.16%
Buyback Yield / Dilution	1.40%	1.40%	2.71%	0.87%	-0.00%	0.27%
Total Shareholder Return	1.81%	7.79%	10.60%	9.49%	7.91%	6.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.