Koninklijke Vopak N.V. (LON:0O8V)

Koninklijke Vopak Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,133	3,937	3,315	3,087	3,245	4,793
Market Cap Growth	3.06%	18.79%	7.38%	-4.86%	-32.30%	-8.30%
Enterprise Value	6,610	6,183	5,921	6,077	5,826	7,116
Last Close Price	35.85	33.77	24.20	22.06	21.92	31.57
PE Ratio	10.01	12.67	8.38	-	18.04	18.16
PS Ratio	3.64	3.59	2.66	2.52	3.11	4.46
PB Ratio	1.56	1.47	1.13	1.11	1.16	1.72
P/TBV Ratio	1.69	1.59	1.22	1.21	1.25	1.90
P/FCF Ratio	8.89	8.01	8.13	7.62	20.44	35.73
P/OCF Ratio	5.57	5.24	4.41	4.22	5.67	7.02
EV/Sales Ratio	5.76	5.63	4.74	4.95	5.59	6.62
EV/EBITDA Ratio	8.13	11.68	9.88	10.82	11.81	14.20
EV/EBIT Ratio	11.83	18.88	15.80	19.27	22.23	25.34
EV/FCF Ratio	14.22	12.58	14.53	14.99	36.70	53.06
Debt / Equity Ratio	0.92	0.85	0.74	0.98	0.90	0.86
Debt / EBITDA Ratio	4.21	4.06	3.42	4.57	4.78	4.46
Debt / FCF Ratio	5.23	4.66	5.34	6.75	15.87	17.75
Asset Turnover	0.20	0.20	0.21	0.20	0.18	0.19
Quick Ratio	0.63	0.53	0.83	0.31	0.35	0.41
Current Ratio	0.77	0.61	0.96	0.45	0.59	0.46
Return on Equity (ROE)	16.59%	12.68%	14.99%	-4.25%	7.54%	10.29%
Return on Assets (ROA)	3.56%	3.68%	3.95%	3.16%	2.87%	3.04%
Return on Capital (ROIC)	4.01%	4.16%	4.45%	3.53%	3.22%	3.44%
Return on Capital Employed (ROCE)	6.30%	6.70%	7.20%	6.10%	5.10%	5.50%
Earnings Yield	9.99%	7.89%	11.93%	-4.84%	5.54%	5.51%
FCF Yield	11.25%	12.48%	12.30%	13.13%	4.89%	2.80%
Dividend Yield	3.32%	3.92%	5.38%	5.23%	4.79%	3.40%
Payout Ratio	38.46%	48.84%	35.79%	-	70.26%	49.59%
Buyback Yield / Dilution	5.90%	3.86%	-0.16%	0.05%	0.85%	1.01%
Total Shareholder Return	9.21%	7.78%	5.22%	5.28%	5.64%	4.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.