Nolato AB (publ) (LON: 0OA9)
London
· Delayed Price · Currency is GBP · Price in SEK 55.60
+1.65 (3.06%)
At close: Jan 22, 2025
Nolato AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,534 | 9,546 | 10,774 | 11,610 | 9,359 | 7,919 | Upgrade
|
| Revenue Growth (YoY) | -1.28% | -11.40% | -7.20% | 24.05% | 18.18% | -2.26% | Upgrade
|
| Cost of Revenue | 7,974 | 8,210 | 9,346 | 9,793 | 7,853 | 6,671 | Upgrade
|
| Gross Profit | 1,560 | 1,336 | 1,428 | 1,817 | 1,506 | 1,248 | Upgrade
|
| Selling, General & Admin | 716 | 694 | 605 | 537 | 434 | 360 | Upgrade
|
| Other Operating Expenses | -4 | -13 | -12 | -19 | -24 | -2 | Upgrade
|
| Operating Expenses | 712 | 681 | 593 | 518 | 410 | 358 | Upgrade
|
| Operating Income | 848 | 655 | 835 | 1,299 | 1,096 | 890 | Upgrade
|
| Interest Expense | -79 | -52 | -32 | -26 | -19 | -15 | Upgrade
|
| Interest & Investment Income | 14 | 14 | 22 | 19 | 20 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | 28 | -42 | -45 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -13 | -21 | -15 | -16 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 769 | 603 | 832 | 1,235 | 1,036 | 860 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1 | - | - | -27 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 4 | 2 | 1 | 5 | - | Upgrade
|
| Other Unusual Items | 10 | 10 | 41 | 165 | - | - | Upgrade
|
| Pretax Income | 782 | 616 | 875 | 1,401 | 1,014 | 857 | Upgrade
|
| Income Tax Expense | 212 | 181 | 178 | 241 | 208 | 154 | Upgrade
|
| Net Income | 570 | 435 | 697 | 1,160 | 806 | 703 | Upgrade
|
| Net Income to Common | 570 | 435 | 697 | 1,160 | 806 | 703 | Upgrade
|
| Net Income Growth | 12.65% | -37.59% | -39.91% | 43.92% | 14.65% | -2.63% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 269 | 269 | 268 | 266 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 269 | 269 | 269 | 267 | 264 | Upgrade
|
| Shares Change (YoY) | - | - | 0.22% | 0.83% | 0.85% | 0.18% | Upgrade
|
| EPS (Basic) | 2.12 | 1.61 | 2.59 | 4.32 | 3.03 | 2.66 | Upgrade
|
| EPS (Diluted) | 2.11 | 1.61 | 2.59 | 4.32 | 3.02 | 2.66 | Upgrade
|
| EPS Growth | 12.33% | -37.78% | -40.11% | 43.05% | 13.55% | -2.83% | Upgrade
|
| Free Cash Flow | 657 | 355 | -45 | 452 | 796 | 805 | Upgrade
|
| Free Cash Flow Per Share | 2.44 | 1.32 | -0.17 | 1.68 | 2.99 | 3.05 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.900 | 1.900 | 1.600 | - | Upgrade
|
| Dividend Growth | -21.05% | -21.05% | 0% | 18.75% | - | - | Upgrade
|
| Gross Margin | 16.36% | 14.00% | 13.25% | 15.65% | 16.09% | 15.76% | Upgrade
|
| Operating Margin | 8.89% | 6.86% | 7.75% | 11.19% | 11.71% | 11.24% | Upgrade
|
| Profit Margin | 5.98% | 4.56% | 6.47% | 9.99% | 8.61% | 8.88% | Upgrade
|
| Free Cash Flow Margin | 6.89% | 3.72% | -0.42% | 3.89% | 8.51% | 10.17% | Upgrade
|
| EBITDA | 1,355 | 1,162 | 1,294 | 1,691 | 1,424 | 1,170 | Upgrade
|
| EBITDA Margin | 14.21% | 12.17% | 12.01% | 14.56% | 15.22% | 14.77% | Upgrade
|
| D&A For EBITDA | 507 | 507 | 459 | 392 | 328 | 280 | Upgrade
|
| EBIT | 848 | 655 | 835 | 1,299 | 1,096 | 890 | Upgrade
|
| EBIT Margin | 8.89% | 6.86% | 7.75% | 11.19% | 11.71% | 11.24% | Upgrade
|
| Effective Tax Rate | 27.11% | 29.38% | 20.34% | 17.20% | 20.51% | 17.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.