Mowi ASA (LON:0OAW)
215.26
+1.05 (0.49%)
At close: Feb 21, 2025
Mowi ASA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 290.2 | 288.4 | 170.9 | 94.9 | 100.3 | Upgrade
|
Short-Term Investments | - | 3.7 | 6 | 8.2 | - | Upgrade
|
Cash & Short-Term Investments | 290.2 | 292.1 | 176.9 | 103.1 | 100.3 | Upgrade
|
Cash Growth | -0.65% | 65.12% | 71.58% | 2.79% | -14.71% | Upgrade
|
Accounts Receivable | 924.8 | 654.3 | 600.1 | 492.1 | 454 | Upgrade
|
Other Receivables | - | 149.5 | 98.9 | 90.3 | 56.1 | Upgrade
|
Receivables | 924.8 | 803.8 | 699 | 582.4 | 510.1 | Upgrade
|
Inventory | 2,897 | 2,749 | 2,516 | 1,914 | 1,751 | Upgrade
|
Prepaid Expenses | - | 98.9 | 73.8 | 66.5 | 56.7 | Upgrade
|
Restricted Cash | - | 14.5 | 7.6 | 6.8 | 6.9 | Upgrade
|
Other Current Assets | - | 21.5 | 15 | 45.1 | 84.1 | Upgrade
|
Total Current Assets | 4,112 | 3,980 | 3,489 | 2,718 | 2,509 | Upgrade
|
Property, Plant & Equipment | 2,508 | 2,354 | 2,163 | 2,017 | 1,931 | Upgrade
|
Long-Term Investments | 214.6 | 214.4 | 214.4 | 205.9 | 166.9 | Upgrade
|
Goodwill | 369.6 | 368.1 | 371.4 | 321.1 | 313.4 | Upgrade
|
Other Intangible Assets | 1,262 | 1,246 | 1,224 | 946.4 | 897 | Upgrade
|
Long-Term Deferred Tax Assets | 87.6 | 76 | 69.1 | 51.1 | 26.1 | Upgrade
|
Other Long-Term Assets | 0.3 | 0.6 | 0.6 | 0.3 | 2.8 | Upgrade
|
Total Assets | 8,555 | 8,239 | 7,531 | 6,260 | 5,846 | Upgrade
|
Accounts Payable | - | 560.7 | 437 | 392.8 | 316.5 | Upgrade
|
Accrued Expenses | - | 242 | 204.2 | 172.9 | 142.1 | Upgrade
|
Current Portion of Long-Term Debt | 200 | 1.1 | 213.3 | 4.6 | 16.7 | Upgrade
|
Current Portion of Leases | 179.4 | 174.5 | 173.5 | 182.7 | 153.2 | Upgrade
|
Current Income Taxes Payable | - | 184.4 | 377.4 | 79.9 | 26.3 | Upgrade
|
Other Current Liabilities | 1,032 | 102.1 | 83 | 140 | 64.7 | Upgrade
|
Total Current Liabilities | 1,412 | 1,265 | 1,488 | 972.9 | 719.5 | Upgrade
|
Long-Term Debt | 1,957 | 2,093 | 1,726 | 1,359 | 1,566 | Upgrade
|
Long-Term Leases | 338.4 | 299.3 | 289.4 | 335.7 | 379.9 | Upgrade
|
Long-Term Deferred Tax Liabilities | 834.4 | 820.4 | 332.4 | 441.4 | 392.2 | Upgrade
|
Other Long-Term Liabilities | 7.3 | 0.6 | 1.5 | 11.6 | 16.7 | Upgrade
|
Total Liabilities | 4,549 | 4,484 | 3,844 | 3,128 | 3,082 | Upgrade
|
Common Stock | 404.8 | 404.8 | 404.8 | 404.8 | 404.8 | Upgrade
|
Additional Paid-In Capital | 1,275 | 1,275 | 1,275 | 1,275 | 1,275 | Upgrade
|
Comprehensive Income & Other | 2,160 | 1,914 | 1,828 | 1,450 | 1,083 | Upgrade
|
Total Common Equity | 3,839 | 3,593 | 3,508 | 3,129 | 2,762 | Upgrade
|
Minority Interest | 166.4 | 161.4 | 179.7 | 2.4 | 2.1 | Upgrade
|
Shareholders' Equity | 4,006 | 3,755 | 3,687 | 3,131 | 2,764 | Upgrade
|
Total Liabilities & Equity | 8,555 | 8,239 | 7,531 | 6,260 | 5,846 | Upgrade
|
Total Debt | 2,675 | 2,568 | 2,402 | 1,882 | 2,115 | Upgrade
|
Net Cash (Debt) | -2,385 | -2,276 | -2,225 | -1,779 | -2,015 | Upgrade
|
Net Cash Per Share | -4.63 | -4.40 | -4.30 | -3.44 | -3.90 | Upgrade
|
Filing Date Shares Outstanding | 517.11 | 517.11 | 517.11 | 517.11 | 517.11 | Upgrade
|
Total Common Shares Outstanding | 517.11 | 517.11 | 517.11 | 517.11 | 517.11 | Upgrade
|
Working Capital | 2,700 | 2,715 | 2,000 | 1,745 | 1,789 | Upgrade
|
Book Value Per Share | 7.42 | 6.95 | 6.78 | 6.05 | 5.34 | Upgrade
|
Tangible Book Value | 2,207 | 1,979 | 1,912 | 1,862 | 1,552 | Upgrade
|
Tangible Book Value Per Share | 4.27 | 3.83 | 3.70 | 3.60 | 3.00 | Upgrade
|
Land | - | 1,104 | 1,039 | 928.7 | 864 | Upgrade
|
Machinery | - | 1,772 | 1,646 | 1,551 | 1,431 | Upgrade
|
Construction In Progress | - | 389.6 | 333.4 | 246.7 | 184.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.