Mowi ASA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,356	9,452	7,081	7,286	7,284	9,047
Market Cap Growth	15.80%	33.49%	-2.83%	0.04%	-19.49%	7.19%
Enterprise Value	12,435	11,592	9,130	9,311	8,901	10,440
Last Close Price	17.74	17.90	13.30	13.19	12.79	15.16
PE Ratio	14.94	15.09	18.28	18.89	10.50	22.09
PS Ratio	1.87	1.89	1.53	1.53	1.66	2.56
PB Ratio	2.35	2.37	2.14	2.24	2.23	3.44
P/TBV Ratio	6.55	6.62	3.88	4.24	4.30	5.79
P/FCF Ratio	21.68	21.90	15.79	14.09	26.52	18.31
P/OCF Ratio	12.31	12.44	9.34	8.46	12.74	12.93
EV/Sales Ratio	2.38	2.32	1.97	1.95	2.03	2.96
EV/EBITDA Ratio	9.01	12.08	10.62	9.06	8.07	16.36
EV/EBIT Ratio	12.79	20.35	13.39	10.94	9.58	21.35
EV/FCF Ratio	28.81	26.86	20.36	18.01	32.41	21.13
Debt / Equity Ratio	0.76	0.76	0.67	0.68	0.65	0.60
Debt / EBITDA Ratio	3.15	3.15	2.11	1.86	1.67	1.97
Debt / FCF Ratio	7.00	7.00	4.93	4.31	7.76	3.20
Net Debt / Equity Ratio	0.70	0.70	0.60	0.61	0.60	0.57
Net Debt / EBITDA Ratio	2.89	2.89	2.31	1.92	1.79	2.34
Net Debt / FCF Ratio	6.42	6.42	4.42	3.82	7.19	3.02
Asset Turnover	0.61	0.61	0.67	0.70	0.72	0.69
Inventory Turnover	0.99	0.99	1.08	1.13	1.09	1.28
Quick Ratio	0.93	0.93	0.74	0.87	0.59	0.71
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	4.34%	4.34%	6.13%	7.77%	9.50%	6.01%
Return on Invested Capital (ROIC)	7.99%	7.84%	9.96%	8.03%	15.19%	9.88%
Return on Capital Employed (ROCE)	7.50%	7.50%	11.50%	14.10%	17.30%	11.00%
Earnings Yield	6.69%	6.63%	5.47%	5.29%	9.53%	4.53%
FCF Yield	4.61%	4.57%	6.33%	7.10%	3.77%	5.46%
Dividend Yield	0.21%	2.53%	3.54%	4.35%	4.70%	2.02%
Payout Ratio	40.40%	41.26%	62.65%	73.38%	48.64%	46.51%
Buyback Yield / Dilution	-0.60%	-0.60%	-	-	-	-
Total Shareholder Return	-0.39%	1.93%	3.54%	4.35%	4.70%	2.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.