Burelle SA (LON:0OG5)
London
· Delayed Price · Currency is GBP · Price in EUR 319.00
0.00 (0.00%)
At close: Apr 17, 2025
Burelle Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,501 | 10,328 | 8,549 | 7,245 | 7,085 | Upgrade
|
| Revenue Growth (YoY) | 1.68% | 20.81% | 18.00% | 2.25% | -16.63% | Upgrade
|
| Cost of Revenue | 9,338 | 9,168 | 7,574 | 6,397 | 6,425 | Upgrade
|
| Gross Profit | 1,163 | 1,160 | 974.88 | 848.09 | 660.44 | Upgrade
|
| Selling, General & Admin | 479 | 483 | 364.43 | 310.17 | 285.86 | Upgrade
|
| Research & Development | 262 | 300 | 276.97 | 258.05 | 266.06 | Upgrade
|
| Other Operating Expenses | 16 | 20 | 30.71 | 21.83 | 3.28 | Upgrade
|
| Operating Expenses | 779 | 824 | 690.08 | 609.75 | 577.6 | Upgrade
|
| Operating Income | 384 | 336 | 284.81 | 238.34 | 82.85 | Upgrade
|
| Interest Expense | -107 | -95 | -60.59 | -42.51 | -55.83 | Upgrade
|
| Earnings From Equity Investments | 44 | 39 | 46.87 | 42.8 | 29.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -13 | -13.04 | -12.56 | -17.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -40 | -17 | -3.38 | -6.03 | -7.33 | Upgrade
|
| EBT Excluding Unusual Items | 281 | 250 | 254.67 | 220.04 | 31.21 | Upgrade
|
| Merger & Restructuring Charges | -28 | -38 | -16.36 | -21.62 | -52.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | 23 | 11.71 | 14.84 | 3.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | 6 | 3.36 | -1.2 | -2.54 | Upgrade
|
| Asset Writedown | - | - | 10.34 | - | -217.79 | Upgrade
|
| Legal Settlements | -2 | - | - | -1.22 | -4.88 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.57 | Upgrade
|
| Pretax Income | 258 | 241 | 263.72 | 210.83 | -248.69 | Upgrade
|
| Income Tax Expense | 75 | 66 | 61.66 | 61.73 | -30.22 | Upgrade
|
| Earnings From Continuing Operations | 183 | 175 | 202.06 | 149.1 | -218.47 | Upgrade
|
| Net Income to Company | 183 | 175 | 202.06 | 149.1 | -218.47 | Upgrade
|
| Minority Interest in Earnings | -68 | -64 | -75.89 | -59.51 | 102.58 | Upgrade
|
| Net Income | 115 | 111 | 126.17 | 89.58 | -115.89 | Upgrade
|
| Net Income to Common | 115 | 111 | 126.17 | 89.58 | -115.89 | Upgrade
|
| Net Income Growth | 3.60% | -12.03% | 40.84% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | -0.00% | -0.01% | -0.01% | -0.22% | Upgrade
|
| EPS (Basic) | 65.61 | 63.32 | 71.98 | 51.10 | -66.10 | Upgrade
|
| EPS (Diluted) | 65.49 | 63.32 | 71.98 | 51.10 | -66.10 | Upgrade
|
| EPS Growth | 3.43% | -12.03% | 40.86% | - | - | Upgrade
|
| Free Cash Flow | 473 | 383 | 213.55 | 384.26 | 190.58 | Upgrade
|
| Free Cash Flow Per Share | 269.84 | 218.49 | 121.83 | 219.18 | 108.70 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 16.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | 6.67% | - | - | Upgrade
|
| Gross Margin | 11.07% | 11.23% | 11.40% | 11.71% | 9.32% | Upgrade
|
| Operating Margin | 3.66% | 3.25% | 3.33% | 3.29% | 1.17% | Upgrade
|
| Profit Margin | 1.09% | 1.07% | 1.48% | 1.24% | -1.64% | Upgrade
|
| Free Cash Flow Margin | 4.50% | 3.71% | 2.50% | 5.30% | 2.69% | Upgrade
|
| EBITDA | 662 | 680 | 613.43 | 548.47 | 407.94 | Upgrade
|
| EBITDA Margin | 6.30% | 6.58% | 7.18% | 7.57% | 5.76% | Upgrade
|
| D&A For EBITDA | 278 | 344 | 328.62 | 310.13 | 325.1 | Upgrade
|
| EBIT | 384 | 336 | 284.81 | 238.34 | 82.85 | Upgrade
|
| EBIT Margin | 3.66% | 3.25% | 3.33% | 3.29% | 1.17% | Upgrade
|
| Effective Tax Rate | 29.07% | 27.39% | 23.38% | 29.28% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.