Exail Technologies (LON: 0OHC)

Exail Technologies Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	272	285	303	238	153	195
Market Cap Growth	-5.89%	-6.05%	27.29%	55.54%	-21.45%	91.15%
Enterprise Value	618	647	391	337	249	301
Last Close Price	16.12	16.75	17.73	13.57	8.69	9.85
PE Ratio	-	20.65	-	6.14	-	11.01
PS Ratio	0.82	0.95	1.80	2.23	1.08	0.81
PB Ratio	1.38	1.54	1.57	4.41	1.35	1.30
P/TBV Ratio	-	-	-	8.80	7.64	7.18
P/FCF Ratio	4.08	7.09	7.06	-	5.35	11.70
P/OCF Ratio	3.54	5.90	6.14	-	4.74	8.21
EV/Sales Ratio	2.05	2.15	2.32	3.15	1.75	1.25
EV/EBITDA Ratio	10.82	13.34	14.02	22.15	15.98	19.93
EV/EBIT Ratio	17.24	18.68	19.26	32.22	27.09	45.09
EV/FCF Ratio	10.19	16.12	9.10	-	8.69	18.08
Debt / Equity Ratio	1.85	1.59	1.69	2.22	1.10	0.57
Debt / EBITDA Ratio	5.78	5.38	10.55	6.99	6.65	4.15
Debt / FCF Ratio	5.47	7.32	7.59	-	4.34	5.16
Asset Turnover	0.42	0.40	0.30	0.33	0.37	0.70
Inventory Turnover	2.12	2.36	1.87	1.97	2.29	4.84
Quick Ratio	0.89	0.92	0.87	0.95	1.01	1.31
Current Ratio	1.29	1.32	1.36	1.31	1.22	1.54
Return on Equity (ROE)	-6.75%	-8.86%	-7.42%	8.26%	6.02%	0.91%
Return on Assets (ROA)	3.13%	2.91%	2.28%	1.99%	1.51%	1.22%
Return on Capital (ROIC)	4.36%	4.39%	3.61%	3.29%	2.36%	1.93%
Earnings Yield	-3.35%	4.84%	-2.37%	16.30%	-3.40%	9.08%
FCF Yield	22.26%	14.11%	14.17%	-6.90%	18.70%	8.54%
Dividend Yield	0.00%	-	-	-	3.30%	2.75%
Payout Ratio	0.00%	-	-	12.33%	-	20.68%
Buyback Yield / Dilution	0.45%	0.39%	0.66%	-27.31%	-0.13%	0.00%
Total Shareholder Return	0.45%	0.39%	0.66%	-27.31%	3.17%	2.76%

Source: S&P Capital IQ. Standard template. Financial Sources.