adidas AG (LON:0OLD)
London flag London · Delayed Price · Currency is GBP · Price in EUR
211.25
-7.33 (-3.35%)
At close: Apr 29, 2025

adidas AG Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
1,4322,4551,4317983,8283,994
Upgrade
Short-Term Investments
-7548787155
Upgrade
Cash & Short-Term Investments
1,4322,5301,4798763,8994,049
Upgrade
Cash Growth
31.50%71.06%68.84%-77.53%-3.71%61.19%
Upgrade
Accounts Receivable
3,1372,4251,9162,5442,1901,968
Upgrade
Other Receivables
103720986989775727
Upgrade
Receivables
3,2403,1452,9023,5332,9772,701
Upgrade
Inventory
5,0724,9894,5255,9734,0094,397
Upgrade
Prepaid Expenses
---296270204
Upgrade
Other Current Assets
1,7771,2409031,0542,789803
Upgrade
Total Current Assets
11,52111,9049,80911,73213,94412,154
Upgrade
Property, Plant & Equipment
4,7094,9124,4044,9444,8254,587
Upgrade
Long-Term Investments
393340301301290353
Upgrade
Goodwill
1,2501,2751,2381,2601,2281,208
Upgrade
Other Intangible Assets
4224264424293521,002
Upgrade
Long-Term Deferred Tax Assets
1,1931,2721,3581,2161,2631,233
Upgrade
Long-Term Deferred Charges
-11247---
Upgrade
Other Long-Term Assets
603414421414235350
Upgrade
Total Assets
20,09120,65518,02020,29622,13721,053
Upgrade
Accounts Payable
2,7484,1063,1112,9082,2942,390
Upgrade
Accrued Expenses
2,2692,7161,8582,7453,0072,446
Upgrade
Current Portion of Long-Term Debt
67857054952729686
Upgrade
Current Portion of Leases
589607545643573563
Upgrade
Current Income Taxes Payable
345334323302536562
Upgrade
Current Unearned Revenue
-11808675
Upgrade
Other Current Liabilities
2,3131,2591,6562,0522,4402,105
Upgrade
Total Current Liabilities
8,9429,5938,0439,2578,9658,827
Upgrade
Long-Term Debt
1,9111,9152,4302,9462,4662,482
Upgrade
Long-Term Leases
2,3912,4952,0392,3432,2632,159
Upgrade
Long-Term Unearned Revenue
---675
Upgrade
Long-Term Deferred Tax Liabilities
130133147135122241
Upgrade
Other Long-Term Liabilities
507507297140210364
Upgrade
Total Liabilities
14,00414,78713,09514,94514,30014,362
Upgrade
Common Stock
179179179179192195
Upgrade
Retained Earnings
5,2034,7754,1454,3476,8606,733
Upgrade
Comprehensive Income & Other
328522256465467-474
Upgrade
Total Common Equity
5,7105,4764,5804,9917,5196,454
Upgrade
Minority Interest
377392345360318237
Upgrade
Shareholders' Equity
6,0875,8684,9255,3517,8376,691
Upgrade
Total Liabilities & Equity
20,09120,65518,02020,29622,13721,053
Upgrade
Total Debt
5,5695,5875,5636,4595,3315,890
Upgrade
Net Cash (Debt)
-4,137-3,057-4,084-5,583-1,432-1,841
Upgrade
Net Cash Per Share
-23.19-17.12-22.87-30.46-7.37-9.43
Upgrade
Filing Date Shares Outstanding
178.33178.55178.55178.54191.59195.07
Upgrade
Total Common Shares Outstanding
178.33178.55178.55178.54191.59195.07
Upgrade
Working Capital
2,5792,3111,7662,4754,9793,327
Upgrade
Book Value Per Share
32.0230.6725.6527.9539.2433.09
Upgrade
Tangible Book Value
4,0383,7752,9003,3025,9394,244
Upgrade
Tangible Book Value Per Share
22.6421.1416.2418.4931.0021.76
Upgrade
Land
-2,4832,3002,2912,0931,852
Upgrade
Machinery
-2,6022,4082,3862,2672,216
Upgrade
Construction In Progress
-95156230212258
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.