Pirelli & C. S.p.A. (LON:0P1R)
London
· Delayed Price · Currency is GBP · Price in EUR 5.92
-0.21 (-3.43%)
At close: May 16, 2025
Pirelli & C. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,836 | 6,773 | 6,650 | 6,616 | 5,331 | 4,302 | Upgrade
|
| Other Revenue | 287.61 | 275.82 | 263.4 | 285.44 | 262.77 | 244.09 | Upgrade
|
| Revenue | 7,124 | 7,049 | 6,913 | 6,901 | 5,594 | 4,546 | Upgrade
|
| Revenue Growth (YoY) | 3.14% | 1.96% | 0.18% | 23.36% | 23.05% | -19.18% | Upgrade
|
| Cost of Revenue | 2,210 | 2,187 | 2,246 | 2,271 | 1,718 | 1,480 | Upgrade
|
| Gross Profit | 4,914 | 4,862 | 4,668 | 4,630 | 3,876 | 3,066 | Upgrade
|
| Selling, General & Admin | 1,622 | 1,607 | 1,520 | 1,440 | 1,339 | 1,158 | Upgrade
|
| Other Operating Expenses | 1,787 | 1,768 | 1,746 | 1,839 | 1,435 | 1,152 | Upgrade
|
| Operating Expenses | 3,976 | 3,938 | 3,819 | 3,818 | 3,291 | 2,833 | Upgrade
|
| Operating Income | 938.21 | 924.8 | 849.14 | 811.86 | 585.07 | 233.11 | Upgrade
|
| Interest Expense | -131.93 | -191.95 | -204.79 | -125.13 | -122.29 | -122.94 | Upgrade
|
| Interest & Investment Income | 37.13 | 46.28 | 50.69 | 41.74 | 23.73 | 21.07 | Upgrade
|
| Earnings From Equity Investments | 26.96 | 27.46 | 11.65 | 2.92 | 1.7 | -5.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -105.2 | -105.2 | -84.96 | -125.35 | -21.83 | -23.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.63 | -89.63 | -122.23 | -27.23 | -16.85 | -22.07 | Upgrade
|
| EBT Excluding Unusual Items | 675.54 | 611.76 | 499.51 | 578.81 | 449.53 | 80.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 56.86 | 56.86 | 170.8 | 58.61 | 11.51 | 3.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.03 | 2.03 | 1.14 | 2.89 | 1.79 | 6.19 | Upgrade
|
| Asset Writedown | -22.85 | -22.85 | -41.35 | -22.42 | -8.51 | -11.1 | Upgrade
|
| Other Unusual Items | - | - | - | -22.25 | -17.56 | -21.26 | Upgrade
|
| Pretax Income | 711.57 | 647.79 | 630.1 | 595.63 | 436.75 | 57.37 | Upgrade
|
| Income Tax Expense | 183.71 | 146.69 | 134.2 | 159.73 | 115.16 | 14.69 | Upgrade
|
| Earnings From Continuing Operations | 527.86 | 501.1 | 495.91 | 435.9 | 321.59 | 42.67 | Upgrade
|
| Net Income to Company | 527.86 | 501.1 | 495.91 | 435.9 | 321.59 | 42.67 | Upgrade
|
| Minority Interest in Earnings | -34.83 | -33.12 | -16.83 | -18.14 | -18.8 | -12.89 | Upgrade
|
| Net Income | 493.03 | 467.98 | 479.08 | 417.76 | 302.8 | 29.78 | Upgrade
|
| Net Income to Common | 493.03 | 467.98 | 479.08 | 417.76 | 302.8 | 29.78 | Upgrade
|
| Net Income Growth | 6.91% | -2.32% | 14.68% | 37.97% | 916.74% | -93.20% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.47 | 0.48 | 0.42 | 0.30 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.47 | 0.48 | 0.42 | 0.30 | 0.03 | Upgrade
|
| EPS Growth | 6.89% | -2.32% | 14.68% | 37.97% | 916.74% | -93.20% | Upgrade
|
| Free Cash Flow | 932.73 | 916.49 | 982.45 | 828.16 | 662.98 | 440.47 | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 0.92 | 0.98 | 0.83 | 0.66 | 0.44 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.198 | 0.218 | 0.161 | 0.080 | Upgrade
|
| Dividend Growth | 26.26% | 26.26% | -9.17% | 35.40% | 101.25% | - | Upgrade
|
| Gross Margin | 68.98% | 68.98% | 67.52% | 67.09% | 69.29% | 67.44% | Upgrade
|
| Operating Margin | 13.17% | 13.12% | 12.28% | 11.76% | 10.46% | 5.13% | Upgrade
|
| Profit Margin | 6.92% | 6.64% | 6.93% | 6.05% | 5.41% | 0.66% | Upgrade
|
| Free Cash Flow Margin | 13.09% | 13.00% | 14.21% | 12.00% | 11.85% | 9.69% | Upgrade
|
| EBITDA | 1,385 | 1,366 | 1,284 | 1,243 | 992.67 | 640.32 | Upgrade
|
| EBITDA Margin | 19.45% | 19.37% | 18.57% | 18.02% | 17.75% | 14.09% | Upgrade
|
| D&A For EBITDA | 447.18 | 440.77 | 434.51 | 431.51 | 407.6 | 407.21 | Upgrade
|
| EBIT | 938.21 | 924.8 | 849.14 | 811.86 | 585.07 | 233.11 | Upgrade
|
| EBIT Margin | 13.17% | 13.12% | 12.28% | 11.76% | 10.46% | 5.13% | Upgrade
|
| Effective Tax Rate | 25.82% | 22.64% | 21.30% | 26.82% | 26.37% | 25.61% | Upgrade
|
| Advertising Expenses | - | 260.65 | 252.92 | 225.03 | 207.79 | 193.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.