Pirelli & C. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,096	4,527	4,276	3,551	5,130	3,972
Market Cap Growth	24.81%	5.88%	20.39%	-30.77%	29.16%	-8.80%
Enterprise Value	8,681	7,189	7,318	7,101	8,674	8,227
Last Close Price	5.62	4.34	3.96	3.17	4.37	3.35
PE Ratio	14.08	11.70	10.28	9.58	20.17	148.85
PS Ratio	0.99	0.78	0.71	0.58	1.09	0.98
PB Ratio	1.19	0.93	0.88	0.73	1.21	0.97
P/TBV Ratio	11.11	9.18	21.37	-	-	-
P/FCF Ratio	7.44	5.97	5.01	4.84	9.21	10.06
P/OCF Ratio	5.33	4.24	3.62	3.54	6.65	7.17
EV/Sales Ratio	1.41	1.23	1.22	1.16	1.85	2.02
EV/EBITDA Ratio	6.67	6.46	6.63	6.44	10.40	14.34
EV/EBIT Ratio	10.73	9.61	10.06	9.86	17.65	39.39
EV/FCF Ratio	10.59	9.49	8.58	9.67	15.58	20.85
Debt / Equity Ratio	0.65	0.65	0.71	0.83	1.05	1.31
Debt / EBITDA Ratio	2.59	2.63	2.90	3.36	4.90	8.20
Debt / FCF Ratio	4.05	4.18	4.05	5.44	7.98	13.56
Asset Turnover	0.54	0.52	0.50	0.50	0.41	0.33
Inventory Turnover	1.59	1.54	1.59	1.78	1.78	1.53
Quick Ratio	0.76	0.83	0.77	0.88	0.87	1.26
Current Ratio	1.21	1.28	1.18	1.32	1.18	1.58
Return on Equity (ROE)	9.18%	8.69%	8.96%	8.31%	6.70%	0.91%
Return on Assets (ROA)	4.30%	4.15%	3.82%	3.65%	2.65%	1.05%
Return on Invested Capital (ROIC)	7.76%	8.64%	7.98%	7.09%	5.21%	2.07%
Return on Capital Employed (ROCE)	9.10%	8.70%	8.20%	7.70%	5.70%	2.10%
Earnings Yield	7.10%	8.55%	9.72%	10.43%	4.96%	0.67%
FCF Yield	13.44%	16.74%	19.94%	20.68%	10.85%	9.94%
Dividend Yield	3.35%	4.77%	4.34%	6.11%	3.09%	2.14%
Payout Ratio	51.67%	43.68%	46.52%	44.38%	26.40%	-
Buyback Yield / Dilution	0.26%	-	-	-	-	-
Total Shareholder Return	3.61%	4.77%	4.34%	6.11%	3.09%	2.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.