Volkswagen AG (LON:0P6N)
London
· Delayed Price · Currency is GBP · Price in EUR 98.10
-2.20 (-2.19%)
At close: Apr 30, 2025
Volkswagen AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 14,779 | 16,806 | 23,099 | 22,070 | 15,382 | 8,867 | Upgrade
|
| Depreciation & Amortization | 9,708 | 12,440 | 11,415 | 12,907 | 12,692 | 12,555 | Upgrade
|
| Other Amortization | 21,763 | 18,488 | 15,839 | 15,121 | 14,389 | 13,851 | Upgrade
|
| Loss (Gain) From Sale of Assets | 110 | 110 | 208 | 30 | 180 | -889 | Upgrade
|
| Asset Writedown & Restructuring Costs | 418 | 418 | 312 | 457 | 255 | 210 | Upgrade
|
| Loss (Gain) From Sale of Investments | 710 | 710 | 717 | 2,185 | 137 | 454 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,392 | 2,362 | 271 | 568 | 787 | 536 | Upgrade
|
| Other Operating Activities | -5,569 | -5,285 | -3,764 | -4,956 | -1,126 | -1,418 | Upgrade
|
| Change in Accounts Receivable | -2,855 | -2,083 | -4,361 | -3,065 | 1,888 | 712 | Upgrade
|
| Change in Inventory | -1,721 | -2,695 | -2,071 | -8,385 | 2,110 | 1,334 | Upgrade
|
| Change in Accounts Payable | 52 | 52 | 5,272 | 8,713 | 1,856 | 540 | Upgrade
|
| Change in Other Net Operating Assets | -21,426 | -24,172 | -27,581 | -17,149 | -9,917 | -11,851 | Upgrade
|
| Operating Cash Flow | 18,361 | 17,151 | 19,356 | 28,496 | 38,633 | 24,901 | Upgrade
|
| Operating Cash Flow Growth | 21.12% | -11.39% | -32.07% | -26.24% | 55.15% | 38.47% | Upgrade
|
| Capital Expenditures | -17,281 | -17,202 | -14,653 | -12,948 | -10,655 | -11,273 | Upgrade
|
| Sale of Property, Plant & Equipment | 947 | 947 | 501 | 437 | 469 | 411 | Upgrade
|
| Cash Acquisitions | -284 | -284 | -675 | -1,122 | -3,158 | 26 | Upgrade
|
| Divestitures | -148 | -148 | -63 | 372 | -304 | 402 | Upgrade
|
| Sale (Purchase) of Intangibles | -9,632 | -10,244 | -11,142 | -9,723 | -7,843 | -6,473 | Upgrade
|
| Investment in Securities | -2,338 | -2,124 | 9,273 | -17,354 | -3,970 | -5,927 | Upgrade
|
| Other Investing Activities | 23 | -1 | 1 | -1 | - | 1 | Upgrade
|
| Investing Cash Flow | -31,230 | -31,573 | -19,812 | -41,822 | -26,128 | -22,690 | Upgrade
|
| Long-Term Debt Issued | - | 60,355 | 69,497 | 23,876 | 32,659 | 28,758 | Upgrade
|
| Long-Term Debt Repaid | - | -42,292 | -42,753 | -31,252 | -35,731 | -20,915 | Upgrade
|
| Net Debt Issued (Repaid) | 5,425 | 18,063 | 26,744 | -7,376 | -3,072 | 7,843 | Upgrade
|
| Issuance of Common Stock | - | - | 1,003 | - | - | 2,984 | Upgrade
|
| Repurchase of Common Stock | -1,200 | -1,144 | - | -235 | -1,071 | - | Upgrade
|
| Common Dividends Paid | -5,175 | -5,175 | -11,732 | -4,362 | -2,994 | -2,891 | Upgrade
|
| Other Financing Activities | -245 | -604 | -7 | 16,198 | -617 | -299 | Upgrade
|
| Financing Cash Flow | -1,195 | 11,140 | 16,008 | 4,225 | -7,754 | 7,637 | Upgrade
|
| Foreign Exchange Rate Adjustments | -370 | 55 | -1,764 | -285 | 942 | -745 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | -3 | 1 | -2 | - | Upgrade
|
| Net Cash Flow | -14,435 | -3,226 | 13,785 | -9,385 | 5,691 | 9,103 | Upgrade
|
| Free Cash Flow | 1,080 | -51 | 4,703 | 15,548 | 27,978 | 13,628 | Upgrade
|
| Free Cash Flow Growth | 429.41% | - | -69.75% | -44.43% | 105.30% | 263.12% | Upgrade
|
| Free Cash Flow Margin | 0.33% | -0.02% | 1.46% | 5.57% | 11.18% | 6.11% | Upgrade
|
| Free Cash Flow Per Share | 2.15 | -0.10 | 9.38 | 31.02 | 55.81 | 27.19 | Upgrade
|
| Cash Interest Paid | 8,780 | 8,780 | 7,011 | 3,274 | 2,471 | 2,677 | Upgrade
|
| Cash Income Tax Paid | 6,110 | 6,187 | 7,716 | 4,416 | 4,216 | 2,646 | Upgrade
|
| Levered Free Cash Flow | 30,083 | 17,370 | 17,099 | 26,792 | 14,563 | 13,117 | Upgrade
|
| Unlevered Free Cash Flow | 32,237 | 19,524 | 19,374 | 27,047 | 15,699 | 14,548 | Upgrade
|
| Change in Net Working Capital | -14,408 | -1,706 | -2,834 | -7,256 | 4,981 | 1,495 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.