Novonesis A/S (LON:0Q4U)
London
· Delayed Price · Currency is GBP · Price in DKK 439.19
-6.87 (-1.54%)
At close: May 12, 2025
Novonesis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,058 | 3,834 | 2,402 | 2,360 | 2,011 | 1,883 | Upgrade
|
| Revenue Growth (YoY) | 53.93% | 59.58% | 1.80% | 17.36% | 6.82% | -2.14% | Upgrade
|
| Cost of Revenue | 1,918 | 1,840 | 1,097 | 1,071 | 849.06 | 827.46 | Upgrade
|
| Gross Profit | 2,139 | 1,993 | 1,305 | 1,289 | 1,162 | 1,055 | Upgrade
|
| Selling, General & Admin | 810.3 | 765.5 | 446.1 | 433.3 | 375.91 | 307.79 | Upgrade
|
| Research & Development | 428.9 | 413.2 | 270.7 | 267 | 266.57 | 255.94 | Upgrade
|
| Other Operating Expenses | -21.5 | -28.2 | -22.9 | -10.08 | -8.88 | -1.88 | Upgrade
|
| Operating Expenses | 1,218 | 1,151 | 693.9 | 686.85 | 638.04 | 562.92 | Upgrade
|
| Operating Income | 921.7 | 842.9 | 610.9 | 602.42 | 523.72 | 492.12 | Upgrade
|
| Interest Expense | -80.8 | -80.4 | -6.5 | -13.71 | -13.72 | -8.46 | Upgrade
|
| Interest & Investment Income | - | - | - | 2.42 | 2.42 | 1.34 | Upgrade
|
| Earnings From Equity Investments | -4.2 | -3.5 | -2.4 | -0.94 | -0.54 | -0.54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -44.37 | -0.54 | -4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -13.31 | -2.69 | -4.16 | Upgrade
|
| EBT Excluding Unusual Items | 836.7 | 759 | 602 | 532.52 | 508.66 | 475.6 | Upgrade
|
| Merger & Restructuring Charges | -212.3 | -332.3 | -73.3 | -9.14 | - | -3.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 62.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 16.41 | 5.64 | Upgrade
|
| Asset Writedown | -22.3 | -22.3 | - | -3.76 | -5.65 | -4.3 | Upgrade
|
| Other Unusual Items | 12.7 | 12.7 | -4 | 29.98 | 8.34 | - | Upgrade
|
| Pretax Income | 614.8 | 417.1 | 524.7 | 612.51 | 527.76 | 473.04 | Upgrade
|
| Income Tax Expense | 156.3 | 111.3 | 116.8 | 116.96 | 104.77 | 93.37 | Upgrade
|
| Earnings From Continuing Operations | 458.5 | 305.8 | 407.9 | 495.55 | 422.99 | 379.67 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -1.34 | 0.13 | -0.13 | Upgrade
|
| Net Income | 458.5 | 305.8 | 405.9 | 494.2 | 423.12 | 379.54 | Upgrade
|
| Net Income to Common | 458.5 | 305.8 | 405.9 | 494.2 | 423.12 | 379.54 | Upgrade
|
| Net Income Growth | 37.23% | -24.66% | -17.87% | 16.80% | 11.48% | -10.08% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 278 | 276 | 277 | 278 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 278 | 278 | 279 | 280 | 282 | Upgrade
|
| Shares Change (YoY) | -8.56% | - | -0.30% | -0.53% | -0.64% | -1.58% | Upgrade
|
| EPS (Basic) | 1.58 | 1.10 | 1.47 | 1.79 | 1.52 | 1.35 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.10 | 1.46 | 1.77 | 1.51 | 1.35 | Upgrade
|
| EPS Growth | 49.35% | -24.63% | -17.67% | 17.41% | 12.20% | -8.63% | Upgrade
|
| Free Cash Flow | 611.6 | 681.6 | 308 | 167.51 | 402.27 | 478.42 | Upgrade
|
| Free Cash Flow Per Share | 2.11 | 2.45 | 1.11 | 0.60 | 1.44 | 1.70 | Upgrade
|
| Dividend Per Share | 0.830 | 0.830 | - | 0.807 | 0.740 | 0.705 | Upgrade
|
| Dividend Growth | - | - | - | 9.05% | 4.88% | 0.39% | Upgrade
|
| Gross Margin | 52.73% | 52.00% | 54.32% | 54.63% | 57.77% | 56.05% | Upgrade
|
| Operating Margin | 22.71% | 21.99% | 25.43% | 25.53% | 26.05% | 26.14% | Upgrade
|
| Profit Margin | 11.30% | 7.98% | 16.90% | 20.94% | 21.04% | 20.16% | Upgrade
|
| Free Cash Flow Margin | 15.07% | 17.78% | 12.82% | 7.10% | 20.00% | 25.41% | Upgrade
|
| EBITDA | 1,182 | 1,082 | 757 | 769.13 | 680.68 | 631.31 | Upgrade
|
| EBITDA Margin | 29.12% | 28.23% | 31.51% | 32.59% | 33.85% | 33.54% | Upgrade
|
| D&A For EBITDA | 260 | 239.3 | 146.1 | 166.71 | 156.96 | 139.19 | Upgrade
|
| EBIT | 921.7 | 842.9 | 610.9 | 602.42 | 523.72 | 492.12 | Upgrade
|
| EBIT Margin | 22.71% | 21.99% | 25.43% | 25.53% | 26.05% | 26.14% | Upgrade
|
| Effective Tax Rate | 25.42% | 26.68% | 22.26% | 19.10% | 19.85% | 19.74% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.