Selvaag Bolig ASA (LON:0Q92)
London
· Delayed Price · Currency is GBP · Price in NOK 36.25
0.00 (0.00%)
At close: Feb 19, 2025
Selvaag Bolig ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,895 | 3,186 | 2,831 | 3,342 | 2,644 | Upgrade
|
| Other Revenue | 75.67 | 63.58 | 61.49 | 57.73 | 50.78 | Upgrade
|
| Revenue | 1,971 | 3,250 | 2,892 | 3,399 | 2,695 | Upgrade
|
| Revenue Growth (YoY) | -39.35% | 12.36% | -14.91% | 26.15% | -19.29% | Upgrade
|
| Cost of Revenue | 1,580 | 2,677 | 2,314 | 2,617 | 1,968 | Upgrade
|
| Gross Profit | 390.72 | 572.65 | 578.57 | 781.82 | 726.95 | Upgrade
|
| Selling, General & Admin | 149.06 | 116.73 | 114.51 | 111.37 | 126.16 | Upgrade
|
| Other Operating Expenses | 105.96 | 132.44 | 117.69 | 121.56 | -917.86 | Upgrade
|
| Operating Expenses | 264.81 | 258.4 | 241.91 | 243.19 | -781.89 | Upgrade
|
| Operating Income | 125.91 | 314.25 | 336.66 | 538.63 | 1,509 | Upgrade
|
| Interest Expense | -14.47 | -8.56 | -11.9 | -11.61 | -9.53 | Upgrade
|
| Interest & Investment Income | 25.44 | 28.51 | 14.95 | 5.2 | 10.12 | Upgrade
|
| Earnings From Equity Investments | 72.32 | -13.35 | 85.73 | 109.7 | 134.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.25 | 0.42 | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.89 | -0.74 | -2.09 | -2.11 | Upgrade
|
| EBT Excluding Unusual Items | 209.2 | 319.48 | 425.12 | 639.83 | 1,642 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 5.5 | 11.2 | Upgrade
|
| Pretax Income | 209.2 | 319.48 | 425.12 | 645.33 | 1,653 | Upgrade
|
| Income Tax Expense | 32.24 | 74.8 | 86.26 | 140.43 | 129.9 | Upgrade
|
| Earnings From Continuing Operations | 176.96 | 244.68 | 338.85 | 504.91 | 1,524 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.04 | -0.01 | 0 | 0.07 | Upgrade
|
| Net Income | 176.91 | 244.63 | 338.85 | 504.91 | 1,524 | Upgrade
|
| Net Income to Common | 176.91 | 244.63 | 338.85 | 504.91 | 1,524 | Upgrade
|
| Net Income Growth | -27.68% | -27.80% | -32.89% | -66.86% | 132.79% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 94 | 93 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 94 | 93 | 93 | 93 | Upgrade
|
| Shares Change (YoY) | -0.46% | 0.25% | -0.17% | 0.15% | 0.39% | Upgrade
|
| EPS (Basic) | 1.90 | 2.62 | 3.63 | 5.40 | 16.33 | Upgrade
|
| EPS (Diluted) | 1.90 | 2.62 | 3.63 | 5.40 | 16.33 | Upgrade
|
| EPS Growth | -27.35% | -27.95% | -32.78% | -66.92% | 131.90% | Upgrade
|
| Free Cash Flow | 82.64 | 1,193 | 61.1 | 391.49 | 1,613 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 12.75 | 0.65 | 4.19 | 17.29 | Upgrade
|
| Dividend Per Share | 1.250 | 2.000 | 4.000 | 5.000 | 6.000 | Upgrade
|
| Dividend Growth | -37.50% | -50.00% | -20.00% | -16.67% | 71.43% | Upgrade
|
| Gross Margin | 19.82% | 17.62% | 20.00% | 23.00% | 26.98% | Upgrade
|
| Operating Margin | 6.39% | 9.67% | 11.64% | 15.85% | 56.00% | Upgrade
|
| Profit Margin | 8.98% | 7.53% | 11.72% | 14.85% | 56.55% | Upgrade
|
| Free Cash Flow Margin | 4.19% | 36.71% | 2.11% | 11.52% | 59.88% | Upgrade
|
| EBITDA | 135.69 | 316.02 | 338.09 | 539.66 | 1,509 | Upgrade
|
| EBITDA Margin | 6.88% | 9.72% | 11.69% | 15.88% | 56.02% | Upgrade
|
| D&A For EBITDA | 9.79 | 1.77 | 1.43 | 1.03 | 0.56 | Upgrade
|
| EBIT | 125.91 | 314.25 | 336.66 | 538.63 | 1,509 | Upgrade
|
| EBIT Margin | 6.39% | 9.67% | 11.64% | 15.85% | 56.00% | Upgrade
|
| Effective Tax Rate | 15.41% | 23.41% | 20.29% | 21.76% | 7.86% | Upgrade
|
| Revenue as Reported | 1,971 | 3,255 | 2,896 | 3,403 | 2,698 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.