Carmila Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,077	1,861	1,923	1,700	1,693	1,501
Market Cap Growth	5.28%	-3.20%	13.07%	0.42%	12.84%	-35.08%
Enterprise Value	4,417	3,756	3,906	3,765	3,788	3,557
Last Close Price	14.63	12.34	11.74	9.51	8.66	7.84
PE Ratio	6.87	7.17	797.52	8.74	10.49	-
PS Ratio	4.25	4.28	4.63	4.14	4.54	3.84
PB Ratio	0.72	0.66	0.67	0.55	0.60	0.51
P/OCF Ratio	7.16	7.60	8.03	5.95	7.82	9.97
EV/Sales Ratio	8.89	8.65	9.41	9.18	10.16	9.10
EV/EBITDA Ratio	15.14	14.62	15.10	14.41	18.76	18.60
EV/EBIT Ratio	15.29	14.73	15.41	14.45	18.88	18.77
Debt / Equity Ratio	0.83	0.81	0.93	0.74	0.77	0.81
Debt / EBITDA Ratio	8.34	8.83	10.25	8.86	10.87	12.44
Net Debt / Equity Ratio	0.80	0.76	0.67	0.64	0.70	0.72
Net Debt / EBITDA Ratio	8.05	8.38	7.37	7.65	9.88	10.94
Asset Turnover	0.09	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.71	1.18	1.40	2.19	1.06	1.06
Current Ratio	0.74	1.22	1.42	2.23	1.06	1.06
Return on Equity (ROE)	10.74%	9.36%	0.08%	6.38%	5.79%	-5.82%
Return on Assets (ROA)	3.09%	2.86%	2.76%	2.85%	2.33%	2.04%
Return on Invested Capital (ROIC)	5.23%	4.90%	1.35%	4.80%	4.01%	3.55%
Earnings Yield	14.55%	13.95%	0.13%	11.44%	9.53%	-11.87%
Dividend Yield	6.21%	8.38%	8.87%	10.91%	9.70%	11.43%
Payout Ratio	49.95%	54.39%	6000.65%	65.45%	49.16%	-
Buyback Yield / Dilution	0.30%	0.62%	1.10%	0.07%	-3.08%	-2.56%
Total Shareholder Return	6.51%	9.00%	9.97%	10.98%	6.62%	8.88%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.