SeSa S.p.A. (LON:0QHK)
66.00
-0.85 (-1.27%)
At close: Aug 1, 2025
SeSa S.p.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is May - April.
Millions EUR. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Net Income | - | 78.27 | 84.45 | 73.52 | 52.27 | Upgrade |
Depreciation & Amortization | - | 60.76 | 45.58 | 35.44 | 32.48 | Upgrade |
Other Amortization | - | 7.52 | 8.05 | 6.27 | - | Upgrade |
Loss (Gain) on Equity Investments | - | -1.54 | -1.91 | -2.59 | -1.94 | Upgrade |
Provision & Write-off of Bad Debts | - | 5.03 | 5.26 | 5.66 | 5.88 | Upgrade |
Other Operating Activities | - | -7.97 | 16.42 | 20.25 | 14.09 | Upgrade |
Change in Accounts Receivable | - | -8.68 | -89.52 | -46.86 | 55.69 | Upgrade |
Change in Inventory | - | 9.84 | -12.92 | -50.04 | 6.15 | Upgrade |
Change in Accounts Payable | - | 25.92 | 45.86 | 120.23 | -28.73 | Upgrade |
Change in Income Taxes | - | -16.06 | -6.46 | - | - | Upgrade |
Change in Other Net Operating Assets | - | -7.78 | 26.26 | -11.18 | 15.36 | Upgrade |
Operating Cash Flow | - | 137.62 | 115.45 | 145.48 | 147.89 | Upgrade |
Operating Cash Flow Growth | - | 19.20% | -20.64% | -1.63% | 55.28% | Upgrade |
Capital Expenditures | - | -25.71 | -20.93 | -18.53 | -17.07 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.14 | - | 0.3 | Upgrade |
Cash Acquisitions | - | -69.65 | -44.2 | - | - | Upgrade |
Sale (Purchase) of Intangibles | - | -13.34 | -15.57 | -6.97 | -9.93 | Upgrade |
Investment in Securities | - | -1.31 | -5.82 | -27.37 | -12.33 | Upgrade |
Other Investing Activities | - | 6.26 | 1.18 | 1.96 | 1.27 | Upgrade |
Investing Cash Flow | - | -103.75 | -85.19 | -50.92 | -37.76 | Upgrade |
Short-Term Debt Issued | - | - | - | 18.29 | - | Upgrade |
Long-Term Debt Issued | - | 141.03 | 146.03 | 80.65 | 65.92 | Upgrade |
Total Debt Issued | - | 141.03 | 146.03 | 98.94 | 65.92 | Upgrade |
Short-Term Debt Repaid | - | -10.26 | -3.23 | - | -26.95 | Upgrade |
Long-Term Debt Repaid | - | -100 | -105.25 | -102.97 | -87.76 | Upgrade |
Total Debt Repaid | - | -110.26 | -108.49 | -102.97 | -114.71 | Upgrade |
Net Debt Issued (Repaid) | - | 30.77 | 37.55 | -4.03 | -48.79 | Upgrade |
Issuance of Common Stock | - | - | 2.81 | - | - | Upgrade |
Repurchase of Common Stock | - | -9.98 | -11.19 | -6.01 | -3.11 | Upgrade |
Common Dividends Paid | - | -15.5 | -13.95 | -13.17 | - | Upgrade |
Other Financing Activities | - | 0.81 | -4.29 | -1.71 | -0.03 | Upgrade |
Financing Cash Flow | - | 6.1 | 10.94 | -24.92 | -51.93 | Upgrade |
Net Cash Flow | - | 39.97 | 41.2 | 69.65 | 58.2 | Upgrade |
Free Cash Flow | - | 111.91 | 94.52 | 126.95 | 130.82 | Upgrade |
Free Cash Flow Growth | - | 18.39% | -25.55% | -2.96% | 56.51% | Upgrade |
Free Cash Flow Margin | - | 3.51% | 3.27% | 5.33% | 6.43% | Upgrade |
Free Cash Flow Per Share | - | 7.22 | 6.10 | 8.19 | 8.45 | Upgrade |
Cash Interest Paid | - | 36.02 | 14.97 | 4.45 | 4.01 | Upgrade |
Cash Income Tax Paid | - | 45.29 | 31.97 | 22.46 | 20.29 | Upgrade |
Levered Free Cash Flow | - | 84.3 | 71.08 | 112.08 | 111.99 | Upgrade |
Unlevered Free Cash Flow | - | 111.39 | 84.17 | 114.86 | 114.49 | Upgrade |
Change in Net Working Capital | 41.29 | 3.35 | 15.88 | -29.83 | -57.44 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.