Creades AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Other Revenue	1,438	1,262	509	-4,203	4,474	4,015	Upgrade
Revenue	1,438	1,262	509	-4,203	4,474	4,015	Upgrade
Revenue Growth (YoY)	-33.86%	147.94%	-	-	11.43%	255.31%	Upgrade
Gross Profit	1,438	1,262	509	-4,203	4,474	4,015	Upgrade
Selling, General & Admin	150	84	-9	-239	254	358	Upgrade
Other Operating Expenses	-1	-2	-4	-3	-2	-	Upgrade
Operating Expenses	149	82	-13	-242	252	358	Upgrade
Operating Income	1,289	1,180	522	-3,961	4,222	3,657	Upgrade
Interest Expense	-1	-1	-	-	-3	-1	Upgrade
Interest & Investment Income	11	23	36	13	-	-	Upgrade
EBT Excluding Unusual Items	1,299	1,202	558	-3,948	4,219	3,656	Upgrade
Pretax Income	1,299	1,202	558	-3,948	4,219	3,656	Upgrade
Income Tax Expense	-	-	-	-	26	9	Upgrade
Earnings From Continuing Operations	1,299	1,202	558	-3,948	4,193	3,647	Upgrade
Net Income	1,299	1,202	558	-3,948	4,193	3,647	Upgrade
Net Income to Common	1,299	1,202	558	-3,948	4,193	3,647	Upgrade
Net Income Growth	-38.23%	115.41%	-	-	14.97%	235.82%	Upgrade
Shares Outstanding (Basic)	136	136	136	136	131	125	Upgrade
Shares Outstanding (Diluted)	136	136	136	136	131	125	Upgrade
Shares Change (YoY)	-	-	-	3.53%	5.20%	-	Upgrade
EPS (Basic)	9.57	8.85	4.11	-29.08	31.97	29.26	Upgrade
EPS (Diluted)	9.57	8.85	4.11	-29.08	31.97	29.26	Upgrade
EPS Growth	-38.23%	115.41%	-	-	9.29%	235.82%	Upgrade
Free Cash Flow	121	190	205	25	89	16	Upgrade
Free Cash Flow Per Share	0.89	1.40	1.51	0.18	0.68	0.13	Upgrade
Dividend Per Share	1.600	1.600	1.600	1.400	1.400	1.400	Upgrade
Dividend Growth	-	-	14.29%	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	-	100.00%	100.00%	Upgrade
Operating Margin	89.64%	93.50%	102.55%	-	94.37%	91.08%	Upgrade
Profit Margin	90.33%	95.25%	109.63%	-	93.72%	90.83%	Upgrade
Free Cash Flow Margin	8.41%	15.05%	40.27%	-	1.99%	0.40%	Upgrade
EBITDA	1,289	1,180	522	-3,961	4,223	3,658	Upgrade
EBITDA Margin	89.64%	93.50%	102.55%	-	94.39%	91.11%	Upgrade
D&A For EBITDA	-	-	-	-	1	1	Upgrade
EBIT	1,289	1,180	522	-3,961	4,222	3,657	Upgrade
EBIT Margin	89.64%	93.50%	102.55%	-	94.37%	91.08%	Upgrade
Effective Tax Rate	-	-	-	-	0.62%	0.25%	Upgrade
Revenue as Reported	1,438	1,262	509	-4,203	4,474	4,015	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.