EFG International AG (LON:0QJX)
London
· Delayed Price · Currency is GBP · Price in CHF 14.05
-0.25 (-1.73%)
At close: Feb 19, 2025
EFG International AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 321.6 | 303.2 | 202.4 | 205.8 | 115.3 | Upgrade
|
| Depreciation & Amortization | 65.4 | 55 | 58.9 | 65 | 64.5 | Upgrade
|
| Other Amortization | 23.9 | 23.6 | 23.8 | 17.3 | 12.5 | Upgrade
|
| Change in Other Net Operating Assets | -1,311 | 24.5 | 489.2 | -827.3 | -1,092 | Upgrade
|
| Other Operating Activities | -72.1 | 73.7 | 89.1 | -50.9 | -62 | Upgrade
|
| Operating Cash Flow | -972.5 | 480 | 863.4 | -590.1 | -961.4 | Upgrade
|
| Operating Cash Flow Growth | - | -44.41% | - | - | - | Upgrade
|
| Capital Expenditures | -23.1 | -0.5 | -7.9 | -7.8 | -13.4 | Upgrade
|
| Sale of Property, Plant and Equipment | - | - | 2.2 | - | 16 | Upgrade
|
| Investment in Securities | 532.4 | -1,189 | -1,939 | -746.5 | 366.2 | Upgrade
|
| Divestitures | - | - | 54.9 | 130.3 | -2.3 | Upgrade
|
| Purchase / Sale of Intangibles | -25.3 | -25.7 | -36.1 | -35.8 | -28.9 | Upgrade
|
| Investing Cash Flow | 484 | -1,215 | -1,926 | -659.8 | 337.6 | Upgrade
|
| Long-Term Debt Issued | 369.1 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -38 | -30.9 | -225.7 | -227.6 | -41.1 | Upgrade
|
| Net Debt Issued (Repaid) | 331.1 | -30.9 | -225.7 | -227.6 | -41.1 | Upgrade
|
| Issuance of Common Stock | - | - | 0.8 | 351 | - | Upgrade
|
| Repurchase of Common Stock | -105.1 | -76.6 | -73.8 | - | -2.8 | Upgrade
|
| Common Dividends Paid | -184.9 | -157.1 | -130.2 | -92.4 | -87.9 | Upgrade
|
| Total Dividends Paid | -184.9 | -157.1 | -130.2 | -92.4 | -87.9 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 575.4 | -3,124 | 2,236 | 1,940 | 1,171 | Upgrade
|
| Other Financing Activities | - | -0.9 | -3.8 | -17.1 | -11.6 | Upgrade
|
| Financing Cash Flow | 616.5 | -3,390 | 1,804 | 1,954 | 1,027 | Upgrade
|
| Foreign Exchange Rate Adjustments | 205.5 | -85.1 | -309.4 | -3.6 | -46.5 | Upgrade
|
| Net Cash Flow | 333.5 | -4,210 | 431.6 | 700.8 | 356.9 | Upgrade
|
| Free Cash Flow | -995.6 | 479.5 | 855.5 | -597.9 | -974.8 | Upgrade
|
| Free Cash Flow Growth | - | -43.95% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -66.52% | 33.67% | 67.52% | -47.53% | -86.71% | Upgrade
|
| Free Cash Flow Per Share | -3.14 | 1.54 | 2.69 | -1.89 | -3.14 | Upgrade
|
| Cash Interest Paid | 1,099 | 819.7 | 251.7 | 137.1 | 199.8 | Upgrade
|
| Cash Income Tax Paid | 31.7 | 31.5 | 38 | 28.5 | 24.5 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.