Swisscom AG (LON:0QKI)
London
· Delayed Price · Currency is GBP · Price in CHF 532.00
-10.17 (-1.88%)
At close: May 12, 2025
Swisscom AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,096 | 11,036 | 11,072 | 11,051 | 11,183 | 11,100 | Upgrade
|
| Revenue Growth (YoY) | 9.72% | -0.33% | 0.19% | -1.18% | 0.75% | -3.08% | Upgrade
|
| Cost of Revenue | 5,667 | 5,219 | 5,101 | 4,965 | 5,133 | 5,189 | Upgrade
|
| Gross Profit | 6,429 | 5,817 | 5,971 | 6,086 | 6,050 | 5,911 | Upgrade
|
| Selling, General & Admin | -3 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 1,583 | 1,399 | 1,344 | 1,679 | 1,521 | 1,531 | Upgrade
|
| Operating Expenses | 4,429 | 3,768 | 3,681 | 4,020 | 3,924 | 3,948 | Upgrade
|
| Operating Income | 2,000 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 | Upgrade
|
| Interest Expense | -258 | -198 | -136 | -58 | -118 | -129 | Upgrade
|
| Interest & Investment Income | 112 | 116 | 8 | 4 | 3 | 6 | Upgrade
|
| Earnings From Equity Investments | -2 | -2 | - | -5 | -10 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 27 | 33 | -8 | -9 | 14 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -35 | -42 | 1 | -10 | -21 | -53 | Upgrade
|
| EBT Excluding Unusual Items | 1,844 | 1,956 | 2,155 | 1,988 | 1,994 | 1,786 | Upgrade
|
| Merger & Restructuring Charges | -60 | -60 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -30 | -30 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 219 | 31 | Upgrade
|
| Asset Writedown | -5 | -5 | -80 | -25 | -9 | -18 | Upgrade
|
| Legal Settlements | - | - | - | - | -52 | - | Upgrade
|
| Pretax Income | 1,749 | 1,861 | 2,075 | 1,963 | 2,152 | 1,799 | Upgrade
|
| Income Tax Expense | 296 | 320 | 364 | 360 | 319 | 271 | Upgrade
|
| Earnings From Continuing Operations | 1,453 | 1,541 | 1,711 | 1,603 | 1,833 | 1,528 | Upgrade
|
| Minority Interest in Earnings | 1 | 1 | - | -1 | -1 | 2 | Upgrade
|
| Net Income | 1,454 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 | Upgrade
|
| Net Income to Common | 1,454 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 | Upgrade
|
| Net Income Growth | -15.66% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 0.00% | -0.00% | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 28.07 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 | Upgrade
|
| EPS (Diluted) | 28.07 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 | Upgrade
|
| EPS Growth | -15.66% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% | Upgrade
|
| Free Cash Flow | 2,200 | 1,689 | 1,757 | 1,587 | 1,774 | 1,981 | Upgrade
|
| Free Cash Flow Per Share | 42.47 | 32.60 | 33.92 | 30.64 | 34.25 | 38.24 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | Upgrade
|
| Gross Margin | 53.15% | 52.71% | 53.93% | 55.07% | 54.10% | 53.25% | Upgrade
|
| Operating Margin | 16.53% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% | Upgrade
|
| Profit Margin | 12.02% | 13.97% | 15.45% | 14.50% | 16.38% | 13.78% | Upgrade
|
| Free Cash Flow Margin | 18.19% | 15.30% | 15.87% | 14.36% | 15.86% | 17.85% | Upgrade
|
| EBITDA | 3,813 | 3,611 | 3,872 | 3,677 | 3,799 | 3,620 | Upgrade
|
| EBITDA Margin | 31.52% | 32.72% | 34.97% | 33.27% | 33.97% | 32.61% | Upgrade
|
| D&A For EBITDA | 1,813 | 1,562 | 1,582 | 1,611 | 1,673 | 1,657 | Upgrade
|
| EBIT | 2,000 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 | Upgrade
|
| EBIT Margin | 16.53% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% | Upgrade
|
| Effective Tax Rate | 16.92% | 17.20% | 17.54% | 18.34% | 14.82% | 15.06% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.