Swisscom AG (LON:0QKI)
London · Delayed Price · Currency is GBP · Price in CHF 602.50
+15.49 (2.64%)
At close: Nov 7, 2025
Swisscom AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 14,051 | 11,036 | 11,072 | 11,051 | 11,183 | 11,100 | Upgrade | |
Revenue Growth (YoY) | 27.39% | -0.33% | 0.19% | -1.18% | 0.75% | -3.08% | Upgrade |
Cost of Revenue | 6,336 | 5,219 | 5,101 | 4,965 | 5,133 | 5,189 | Upgrade |
Gross Profit | 7,715 | 5,817 | 5,971 | 6,086 | 6,050 | 5,911 | Upgrade |
Selling, General & Admin | 3 | - | - | - | - | - | Upgrade |
Other Operating Expenses | 2,041 | 1,399 | 1,344 | 1,679 | 1,521 | 1,531 | Upgrade |
Operating Expenses | 5,835 | 3,768 | 3,681 | 4,020 | 3,924 | 3,948 | Upgrade |
Operating Income | 1,880 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 | Upgrade |
Interest Expense | -328 | -198 | -136 | -58 | -118 | -129 | Upgrade |
Interest & Investment Income | 61 | 116 | 8 | 4 | 3 | 6 | Upgrade |
Earnings From Equity Investments | - | -2 | - | -5 | -10 | 4 | Upgrade |
Currency Exchange Gain (Loss) | 14 | 33 | -8 | -9 | 14 | -5 | Upgrade |
Other Non Operating Income (Expenses) | -31 | -42 | 1 | -10 | -21 | -53 | Upgrade |
EBT Excluding Unusual Items | 1,596 | 1,956 | 2,155 | 1,988 | 1,994 | 1,786 | Upgrade |
Merger & Restructuring Charges | -60 | -60 | - | - | - | - | Upgrade |
Impairment of Goodwill | -30 | -30 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 219 | 31 | Upgrade |
Asset Writedown | -5 | -5 | -80 | -25 | -9 | -18 | Upgrade |
Legal Settlements | - | - | - | - | -52 | - | Upgrade |
Pretax Income | 1,501 | 1,861 | 2,075 | 1,963 | 2,152 | 1,799 | Upgrade |
Income Tax Expense | 255 | 320 | 364 | 360 | 319 | 271 | Upgrade |
Earnings From Continuing Operations | 1,246 | 1,541 | 1,711 | 1,603 | 1,833 | 1,528 | Upgrade |
Minority Interest in Earnings | 2 | 1 | - | -1 | -1 | 2 | Upgrade |
Net Income | 1,248 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 | Upgrade |
Net Income to Common | 1,248 | 1,542 | 1,711 | 1,602 | 1,832 | 1,530 | Upgrade |
Net Income Growth | -25.85% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% | Upgrade |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Change (YoY) | 0.02% | - | 0.00% | -0.00% | 0.00% | -0.00% | Upgrade |
EPS (Basic) | 24.09 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 | Upgrade |
EPS (Diluted) | 24.09 | 29.77 | 33.03 | 30.93 | 35.37 | 29.54 | Upgrade |
EPS Growth | -25.86% | -9.88% | 6.80% | -12.55% | 19.74% | -8.49% | Upgrade |
Free Cash Flow | 2,336 | 1,689 | 1,757 | 1,587 | 1,774 | 1,981 | Upgrade |
Free Cash Flow Per Share | 45.09 | 32.60 | 33.92 | 30.64 | 34.25 | 38.24 | Upgrade |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | Upgrade |
Gross Margin | 54.91% | 52.71% | 53.93% | 55.07% | 54.10% | 53.25% | Upgrade |
Operating Margin | 13.38% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% | Upgrade |
Profit Margin | 8.88% | 13.97% | 15.45% | 14.50% | 16.38% | 13.78% | Upgrade |
Free Cash Flow Margin | 16.63% | 15.30% | 15.87% | 14.36% | 15.86% | 17.85% | Upgrade |
EBITDA | 4,181 | 3,611 | 3,872 | 3,677 | 3,799 | 3,620 | Upgrade |
EBITDA Margin | 29.76% | 32.72% | 34.97% | 33.27% | 33.97% | 32.61% | Upgrade |
D&A For EBITDA | 2,301 | 1,562 | 1,582 | 1,611 | 1,673 | 1,657 | Upgrade |
EBIT | 1,880 | 2,049 | 2,290 | 2,066 | 2,126 | 1,963 | Upgrade |
EBIT Margin | 13.38% | 18.57% | 20.68% | 18.70% | 19.01% | 17.69% | Upgrade |
Effective Tax Rate | 16.99% | 17.20% | 17.54% | 18.34% | 14.82% | 15.06% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.