Straumann Holding AG (LON:0QMV)
London
· Delayed Price · Currency is GBP · Price in CHF 130.50
-2.00 (-1.51%)
At close: Feb 21, 2025
Straumann Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,504 | 2,277 | 2,321 | 2,022 | 1,426 | Upgrade
|
| Revenue Growth (YoY) | 9.98% | -1.90% | 14.78% | 41.80% | -10.67% | Upgrade
|
| Cost of Revenue | 716.1 | 581.21 | 564.75 | 481.88 | 387.54 | Upgrade
|
| Gross Profit | 1,788 | 1,695 | 1,756 | 1,540 | 1,038 | Upgrade
|
| Selling, General & Admin | 1,177 | 1,065 | 1,212 | 1,004 | 730.68 | Upgrade
|
| Other Operating Expenses | -14.97 | -6.1 | -4.86 | -6.07 | -4.59 | Upgrade
|
| Operating Expenses | 1,162 | 1,059 | 1,207 | 997.54 | 726.09 | Upgrade
|
| Operating Income | 625.31 | 636.33 | 548.94 | 542.49 | 312.22 | Upgrade
|
| Interest Expense | - | -14.6 | -17.02 | -16.94 | -15.49 | Upgrade
|
| Interest & Investment Income | 7.43 | 6.78 | 2.58 | 2.26 | 1.46 | Upgrade
|
| Earnings From Equity Investments | -11.57 | -9.07 | -7.21 | 6.06 | -1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.92 | -41.69 | -13.99 | -6.38 | -11.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.22 | 8.22 | -1.11 | -0.52 | -15.32 | Upgrade
|
| EBT Excluding Unusual Items | 579.03 | 585.97 | 512.19 | 526.96 | 269.73 | Upgrade
|
| Merger & Restructuring Charges | -24.31 | -35.65 | -13.75 | - | -17.91 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -97.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.84 | -0.01 | - | -0.88 | - | Upgrade
|
| Asset Writedown | - | -3 | - | - | -54.53 | Upgrade
|
| Other Unusual Items | - | - | - | -48.7 | 13.9 | Upgrade
|
| Pretax Income | 559.56 | 547.31 | 498.44 | 477.38 | 113.91 | Upgrade
|
| Income Tax Expense | 100.08 | 98.39 | 63.66 | 78.1 | 21.64 | Upgrade
|
| Earnings From Continuing Operations | 459.49 | 448.93 | 434.78 | 399.29 | 92.27 | Upgrade
|
| Earnings From Discontinued Operations | -69.31 | -202.12 | - | - | - | Upgrade
|
| Net Income to Company | 390.17 | 246.81 | 434.78 | 399.29 | 92.27 | Upgrade
|
| Minority Interest in Earnings | -1.86 | -0.74 | 0.01 | -3.21 | -0.99 | Upgrade
|
| Net Income | 388.32 | 246.07 | 434.79 | 396.08 | 91.28 | Upgrade
|
| Net Income to Common | 388.32 | 246.07 | 434.79 | 396.08 | 91.28 | Upgrade
|
| Net Income Growth | 57.81% | -43.40% | 9.77% | 333.91% | -70.22% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 159 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.02% | -0.01% | 0.22% | 0.07% | Upgrade
|
| EPS (Basic) | 2.44 | 1.54 | 2.73 | 2.49 | 0.57 | Upgrade
|
| EPS (Diluted) | 2.44 | 1.54 | 2.72 | 2.48 | 0.57 | Upgrade
|
| EPS Growth | 57.78% | -43.25% | 9.68% | 332.81% | -70.25% | Upgrade
|
| Free Cash Flow | 364.84 | 352.27 | 253.55 | 455.18 | 305.75 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 2.21 | 1.59 | 2.85 | 1.92 | Upgrade
|
| Dividend Per Share | 0.950 | 0.850 | 0.800 | 0.680 | 0.575 | Upgrade
|
| Dividend Growth | 11.76% | 6.25% | 17.65% | 18.26% | 0% | Upgrade
|
| Gross Margin | 71.40% | 74.47% | 75.67% | 76.17% | 72.82% | Upgrade
|
| Operating Margin | 24.97% | 27.95% | 23.65% | 26.83% | 21.90% | Upgrade
|
| Profit Margin | 15.51% | 10.81% | 18.73% | 19.59% | 6.40% | Upgrade
|
| Free Cash Flow Margin | 14.57% | 15.47% | 10.93% | 22.51% | 21.44% | Upgrade
|
| EBITDA | 714.75 | 715.2 | 670.6 | 608.83 | 384.45 | Upgrade
|
| EBITDA Margin | 28.55% | 31.41% | 28.90% | 30.11% | 26.96% | Upgrade
|
| D&A For EBITDA | 89.44 | 78.87 | 121.66 | 66.34 | 72.23 | Upgrade
|
| EBIT | 625.31 | 636.33 | 548.94 | 542.49 | 312.22 | Upgrade
|
| EBIT Margin | 24.97% | 27.95% | 23.65% | 26.83% | 21.90% | Upgrade
|
| Effective Tax Rate | 17.89% | 17.98% | 12.77% | 16.36% | 19.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.